| Revenue | DKK -7K | +229% |
| EBITDA | DKK -7K | -229% |
| Net profit | DKK 25K | -82% |
| Total assets | DKK 2,1M | +1% |
| Equity | DKK 2,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -14 | -6 | -1 | -1 | -3 | -6 | -6 | -2 | -3 | -5 | -1 | -2 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -14 | -6 | -1 | -1 | -3 | -6 | -6 | -2 | -3 | -5 | -1 | -2 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -14 | -6 | -1 | -1 | -3 | -6 | -6 | -2 | -3 | -5 | -1 | -2 | -7 |
| Net financials | 13 | 17 | 393 | -49 | 95 | 125 | 138 | 152 | 109 | 106 | 195 | 195 | 154 | 41 |
| Profit before tax | 1 | 5 | 387 | -50 | 94 | 121 | 132 | 147 | 108 | 103 | 190 | 194 | 152 | 34 |
| Tax | 2 | 2 | 2 | -0 | 7 | 17 | 12 | 2 | 5 | 4 | 4 | 5 | 12 | 9 |
| Net profit | -1 | 4 | 385 | -50 | 87 | 104 | 119 | 145 | 103 | 99 | 186 | 189 | 141 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 702 | 704 | 1.109 | 1.059 | 1.154 | 1.272 | 1.345 | 1.496 | 1.600 | 1.553 | 1.743 | 1.933 | 2.071 | 2.099 |
| Equity | 696 | 699 | 1.084 | 1.034 | 1.121 | 1.225 | 1.344 | 1.489 | 1.592 | 1.551 | 1.737 | 1.927 | 2.067 | 2.093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 5 | 25 | 25 | 34 | 47 | 0 | 6 | 8 | 2 | 6 | 6 | 4 | 7 |
| Total debt | 7 | 5 | 25 | 25 | 34 | 47 | 0 | 6 | 8 | 2 | 6 | 6 | 4 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Leon Sebbelin | Audit | 0 companies |