| Revenue | DKK -70K | -20% |
| EBITDA | DKK -70K | +20% |
| Net profit | DKK -137K | +3% |
| Total assets | DKK 4,6M | -1% |
| Equity | DKK 781K | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.265 | 1.601 | 72 | -142 | 12 | -8 | 4 | -64 | -128 | -802 | -19 | -537 | -88 | -70 |
| Staff expenses | -883 | -360 | -133 | -53 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 602 | 938 | -66 | -117 | 11 | -8 | 4 | -64 | -128 | -802 | -19 | -537 | -88 | -70 |
| Depreciation & amort. | 114 | -30 | -97 | -28 | -2 | -0 | -16 | -31 | -31 | -36 | -36 | -4 | -20 | -30 |
| EBIT | 488 | 908 | -163 | -145 | 10 | -8 | -12 | -95 | -159 | -838 | -55 | -541 | -108 | -100 |
| Net financials | 4 | -2 | 6 | -7 | -6 | -3 | -50 | -3 | -4 | -108 | -27 | -36 | -73 | -76 |
| Profit before tax | 492 | 906 | -157 | -151 | 4 | -7 | -40 | -99 | -163 | -946 | -82 | -577 | -181 | -175 |
| Tax | 123 | 226 | 69 | 66 | 1 | 2 | 11 | -16 | -31 | -202 | -9 | -164 | -40 | -38 |
| Net profit | 370 | 680 | -226 | -217 | 3 | -9 | -51 | -82 | -133 | -745 | -73 | -413 | -141 | -137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.365 | 1.021 | 345 | 123 | 9 | 18 | 2.548 | 2.447 | 2.359 | 6.478 | 2.655 | 4.638 | 4.669 | 4.637 |
| Equity | 410 | 806 | 180 | -38 | -35 | -43 | -95 | 2.423 | 2.291 | 1.546 | 1.473 | 1.059 | 918 | 781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.944 | 201 | 166 | 161 | 44 | 61 | 2.642 | 24 | 69 | 4.933 | 1.181 | 3.579 | 3.751 | 3.856 |
| Total debt | 2.944 | 201 | 166 | 161 | 44 | 61 | 2.642 | 24 | 69 | 4.933 | 1.181 | 3.579 | 3.751 | 3.856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2008 | — | — |
ME Management | Management | 2006 | — | — |
TK Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYBYLUND HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Lund | Management | 0 companies |
| Mikkel Emanuel Gjerluf Nielsen | Management | 0 companies |
| Torben Kühl | Management | 0 companies |