| Revenue | DKK 6,3M | +12% |
| EBITDA | DKK 1,1M | +89% |
| Net profit | DKK 817K | +93% |
| Total assets | DKK 2,4M | +3% |
| Equity | DKK 969K | +75% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.711 | 3.597 | 5.666 | 3.825 | 3.320 | 4.724 | 5.986 | 4.669 | 5.552 | 5.533 | 5.743 | 5.683 | 6.338 |
| Staff expenses | -3.087 | -3.630 | -4.995 | -4.863 | -3.286 | -4.181 | -4.466 | -4.035 | -5.034 | -4.953 | -4.920 | -5.117 | -5.266 |
| EBITDA | 624 | -33 | 671 | -1.037 | 35 | 543 | 1.478 | 633 | 517 | 581 | 823 | 566 | 1.071 |
| Depreciation & amort. | 20 | -0 | -0 | -0 | -0 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 604 | -33 | 671 | -1.037 | 35 | 512 | 1.478 | 633 | 517 | 581 | 823 | 566 | 1.071 |
| Net financials | -8 | -10 | -22 | -5 | -17 | -56 | 22 | -38 | -11 | -10 | 8 | 5 | 9 |
| Profit before tax | 596 | -44 | 649 | -1.043 | 18 | 456 | 1.500 | 615 | 507 | 571 | 831 | 571 | 1.080 |
| Tax | 165 | -6 | 159 | -0 | -0 | -0 | 235 | -0 | 134 | 138 | 205 | 147 | 264 |
| Net profit | 431 | -37 | 490 | -1.043 | 18 | 456 | 1.264 | 456 | 373 | 433 | 626 | 423 | 817 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.258 | 1.826 | 2.588 | 1.271 | 1.440 | 2.705 | 3.570 | 3.112 | 3.296 | 2.379 | 2.310 | 2.361 | 2.431 |
| Equity | 875 | 638 | 1.027 | -215 | -198 | 227 | 1.492 | 1.198 | 971 | 803 | 829 | 552 | 969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 116 | 0 | 52 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.383 | 1.188 | 1.561 | 1.486 | 1.638 | 2.362 | 2.078 | 1.861 | 2.325 | 1.576 | 1.481 | 1.809 | 1.462 |
| Total debt | 1.383 | 1.188 | 1.561 | 1.486 | 1.638 | 2.478 | 2.078 | 1.914 | 2.325 | 1.576 | 1.481 | 1.809 | 1.462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2002 | — | — |
HU Audit | Audit | 2002 | — | — |
PO | Audit | 2002 | — | — |
PK Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2018 | — | — | |
LN | Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krøyer Holding ApS | Company | 66.7% | 66.7% | 2002 |
Lufie Holding ApS | Company | 20.0% | 20.0% | 2018 |
Luesmann ApS | Company | 10.0% | 10.0% | 2022 |
NOER INVEST ApS | Company | 10.0% | 10.0% | 2002 |
VVS-INSTALLATØR PETER HILLEBERG A/S | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Peer Omborgsnæs Appel | Audit | 0 companies |
| Peter Krøyer | Management | 0 companies |
| Thomas Michael Larsen | Board of Directors | 0 companies |
| Bent Larsen | Board of Directors | 0 companies |
| Morten Luesmann Møller | Board of Directors | 0 companies |
| Trey Hartley Greenwood | Board of Directors | 0 companies |
| Martin Albæk Jensen | Board of Directors | 0 companies |
| Christian Paaske | Chairman | 0 companies |
| Leo Noer | Chairman | 0 companies |