| Revenue | DKK -115K | +89% |
| EBITDA | DKK -115K | -89% |
| Net profit | DKK -73K | -20% |
| Total assets | DKK 17,2M | +1% |
| Equity | DKK -1,7M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -40 | -44 | -49 | -61 | -115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -44 | -49 | -61 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -44 | -49 | -61 | -115 |
| Net financials | -108 | -170 | 49 | 0 | 42 |
| Profit before tax | -148 | -214 | 0 | -61 | -73 |
| Tax | -49 | -52 | -4 | -0 | -0 |
| Net profit | -99 | -162 | 4 | -61 | -73 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.442 | 16.547 | 16.747 | 16.963 | 17.176 |
| Equity | -1.451 | -1.613 | -1.609 | -1.670 | -1.683 |
| Long-term debt | 16.450 | 16.718 | 0 | 0 | 0 |
| Short-term debt | 36 | 35 | 16.949 | 17.226 | 17.452 |
| Total debt | 16.486 | 16.753 | 16.949 | 17.226 | 17.452 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Management | Management | 2024 |
| Former (5) | ||
CS Management | Management | 2014 – 2024 |
PM Management | Management | 2008 – 2009 |
EO Chief Executive Officer | Chief Executive Officer | 2009 – 2013 |
JØ Management | Management | 2013 – 2014 |
KM Management | Management | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2024 | |
| Former (11) | ||
| Board of Directors | 2002 – 2005 | |
| Chairman | 2002 – 2002 | |
| Board of Directors | 2002 – 2002 | |
| Chairman | 2002 – 2008 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2002 – 2008 | |
| Chairman | 2009 – 2012 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Saxenfelt Tvede | Management | 0 companies |
| Peter Mørch Eriksen | Management | 0 companies |
| Erik Othel-Jacobsen | Chief Executive Officer | 0 companies |
| Kim Brangstrup | Management | 0 companies |
| Jeppe Øvli Øvlesen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Kenneth Martin Wolffhechel | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Børge Aksel Jacobsen | Board of Directors | 0 companies |
| Henrik Harboe | Chairman | 0 companies |
| Linette Søegaard Sørensen | Chairman | 0 companies |
| Frode Carl Wolffhechel | Board of Directors | 0 companies |
| Jan Kurt Eberlin Christensen | Board of Directors | 0 companies |
| Niels Thestrup | Chairman | 0 companies |
| Ken Torpe Christoffersen | Board of Directors | 0 companies |
| Kurt Henrik Wolf | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |
| Ib Dybdahl Christoffersen | Board of Directors | 0 companies |
| John Hvidkjær | Chairman | 0 companies |