| Revenue | DKK -41K | -127% |
| EBITDA | DKK -341K | -128% |
| Net profit | DKK 3,2M | +33% |
| Total assets | DKK 80,4M | +5% |
| Equity | DKK 79,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -49 | -22 | 585 | 0 | -15 | -12 | -11 | -13 | -13 | -39 | 545 | 150 | -41 |
| Staff expenses | -0 | -0 | -0 | -250 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -300 |
| EBITDA | 1 | -49 | -22 | 335 | 0 | -15 | -12 | -11 | -13 | -13 | -39 | 545 | -150 | -341 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -49 | -22 | 335 | 0 | -15 | -12 | -11 | -13 | -13 | -39 | 545 | -150 | -341 |
| Net financials | -91 | -72 | 167 | 1.353 | 2.621 | 2.659 | 2.908 | 1.817 | 3.541 | 3.988 | 5.913 | 48.968 | 3.590 | 4.142 |
| Profit before tax | -90 | -121 | 146 | 1.688 | 2.622 | 2.645 | 2.896 | 1.805 | 3.528 | 3.975 | 5.874 | 49.513 | 3.440 | 3.801 |
| Tax | -46 | -57 | -45 | 48 | -19 | -18 | -11 | -7 | 7 | -13 | 215 | 495 | 1.046 | 616 |
| Net profit | -44 | -65 | 191 | 1.640 | 2.641 | 2.663 | 2.907 | 1.812 | 3.522 | 3.988 | 5.659 | 49.018 | 2.394 | 3.185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.824 | 5.762 | 5.749 | 7.716 | 10.081 | 11.489 | 12.850 | 15.643 | 17.919 | 22.887 | 30.073 | 81.221 | 76.380 | 80.386 |
| Equity | — | 2.416 | 2.506 | 4.047 | 6.588 | 8.751 | 11.157 | 12.169 | 14.891 | 18.079 | 22.406 | 72.825 | 74.059 | 79.436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.243 | 3.346 | 3.243 | 3.669 | 3.493 | 2.738 | 1.692 | 3.473 | 3.027 | 4.807 | 7.655 | 7.879 | 1.435 | 224 |
| Total debt | 3.243 | 3.346 | 3.243 | 3.669 | 3.493 | 2.738 | 1.692 | 3.473 | 3.027 | 4.807 | 7.655 | 7.879 | 1.435 | 224 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|