| Revenue | DKK 10K | -99% |
| EBITDA | DKK -4K | -101% |
| Net profit | DKK -30K | -152% |
| Total assets | DKK 530K | -82% |
| Equity | DKK 482K | -79% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.190 | 15.348 | 17.509 | 10.134 | 4.746 | 5.702 | 7.239 | 6.975 | 4.243 | 1.943 | 850 | 1.706 | 10 |
| Staff expenses | -5.530 | -2.381 | -1.648 | -1.265 | -1.523 | -1.078 | -2.411 | -3.585 | -1.714 | -1.206 | -869 | -1.339 | -14 |
| EBITDA | 2.660 | 444 | 2.001 | 3.264 | 3.223 | 4.625 | 4.828 | 3.391 | 2.529 | 736 | -18 | 367 | -4 |
| Depreciation & amort. | -907 | -694 | -471 | -764 | -1.134 | -1.905 | -2.131 | -1.616 | -1.243 | -552 | -434 | -217 | -0 |
| EBIT | 1.753 | -250 | 1.530 | 2.500 | 2.088 | 2.719 | 2.698 | 1.775 | 1.286 | 184 | -452 | 150 | -4 |
| Net financials | -915 | -630 | -860 | -646 | -298 | -481 | -476 | -166 | -155 | -32 | -14 | -77 | -35 |
| Profit before tax | 838 | -880 | 670 | 1.853 | 1.791 | 2.238 | 2.221 | 1.609 | 1.130 | 152 | -466 | 74 | -38 |
| Tax | 212 | -176 | 147 | 426 | 393 | 491 | 484 | 356 | 250 | 35 | -100 | 16 | -8 |
| Net profit | 626 | -704 | 523 | 1.427 | 1.398 | 1.747 | 1.737 | 1.253 | 881 | 117 | -366 | 57 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.244 | 13.611 | 33.122 | 18.103 | 13.679 | 17.107 | 31.119 | 8.384 | 7.350 | 4.468 | 2.907 | 2.958 | 530 |
| Equity | 1.340 | 636 | 1.159 | 2.586 | 2.884 | 4.132 | 4.369 | 4.122 | 5.003 | 3.620 | 2.254 | 2.311 | 482 |
| Long-term debt | 693 | 52 | 109 | 51 | 486 | 0 | 0 | 23 | 55 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.211 | 12.923 | 31.855 | 15.466 | 10.309 | 12.975 | 26.750 | 4.239 | 2.292 | 849 | 653 | 646 | 48 |
| Total debt | 12.905 | 12.975 | 31.963 | 15.517 | 10.795 | 12.975 | 26.750 | 4.262 | 2.348 | 849 | 653 | 646 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KM Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JCR HOLDING NAKSKOV ApS | Company | 100.0% | 100.0% | 2024 |
REWAIR HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Rewers | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Bo Bresson | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Jørn Christensen | Chairman | 0 companies |
| Lars Hindsgaul Stuckert | Board of Directors | 0 companies |
| Jørgen Uffe Nielsen | Board of Directors | 0 companies |
| Gert Uffe Nielsen | Chairman | 0 companies |
| Lars Buhl | Board of Directors | 0 companies |
| Tina Charlotte Rewers | Board of Directors | 0 companies |
| Søren Laursen | Chairman | 0 companies |
| Lars Rytter | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |