| Revenue | DKK 1,3M | -69294% |
| EBITDA | DKK 1,3M | +69294% |
| Net profit | DKK 1M | +15256% |
| Total assets | DKK 442K | +175% |
| Equity | DKK 161K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.467 | 3.122 | 3.258 | 2.513 | 1.106 | 138 | 130 | 69 | 85 | -2 | 1.291 |
| Staff expenses | -9.709 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.705 | 3.126 | 3.258 | 2.513 | 1.106 | 138 | 130 | 69 | 85 | -2 | 1.291 |
| Depreciation & amort. | 1.693 | -636 | -636 | -534 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 2.490 | 2.622 | 1.979 | 1.106 | 138 | 130 | 69 | 85 | -2 | 1.291 |
| Net financials | -149 | 11 | 32 | 86 | 79 | 34 | 13 | 9 | 12 | -6 | -8 |
| Profit before tax | -75 | 2.501 | 2.654 | 2.065 | 1.185 | 172 | 142 | 78 | 97 | -8 | 1.283 |
| Tax | 31 | 629 | 647 | 479 | 262 | 39 | 32 | 17 | 21 | -2 | 282 |
| Net profit | -106 | 1.872 | 2.007 | 1.586 | 923 | 132 | 111 | 61 | 76 | -7 | 1.001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.662 | 4.545 | 3.364 | 2.668 | 721 | 347 | 312 | 242 | 278 | 161 | 442 |
| Equity | 1.095 | 2.967 | 2.247 | 1.955 | 388 | 220 | 211 | 182 | 167 | 161 | 161 |
| Long-term debt | 427 | 696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.838 | 669 | 995 | 713 | 333 | 126 | 102 | 60 | 110 | -0 | 281 |
| Total debt | 5.265 | 1.365 | 995 | 713 | 333 | 126 | 102 | 60 | 110 | -0 | 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
AF Management | Management | 2002 | — | — |
KM Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JDAM ApS | Company | 15.0% | 15.0% | 2010 |
HANNE HANSEN LUND ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 33.3% | 33.3% | 2021 | |
HL REGISTRERET REVISIONSANPARTSSELSKAB | Company | 33.3% | 33.3% | 2021 |
ADMINISTRATIONSSELSKABET HANEBRED ApS | Company | 15.0% | 15.0% | 2010 |
Pommerencke 1 ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Aalbæk | Chief Executive Officer | 0 companies |
| Arthur Falck Andreasen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Palle Høyen Andreasen | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Lene Karin Hermann | Board of Directors | 0 companies |
| Henrik Pommerencke | Board of Directors | 0 companies |
| Bo Andersen | Board of Directors | 0 companies |
| Jens Damsgaard | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |