| Revenue | DKK 576K | -50% |
| EBITDA | DKK 576K | -50% |
| Net profit | DKK -491K | +67% |
| Total assets | DKK 10,1M | -6% |
| Equity | DKK 9,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -291 | 10 | -12 | -11 | 2 | 99 | 904 | 620 | 225 | 674 | 578 | 2.178 | 1.156 | 576 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -291 | 10 | -12 | -11 | 2 | 99 | 904 | 1.626 | 225 | 674 | 578 | 2.178 | 1.156 | 576 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -291 | 10 | -12 | -11 | 2 | 99 | 904 | 1.626 | 225 | 674 | 578 | 2.178 | 1.156 | 576 |
| Net financials | -360 | -1.022 | 1.906 | 1.691 | 606 | 51 | -833 | 163 | 229 | 2.096 | -4.634 | -2.459 | -2.621 | -1.091 |
| Profit before tax | -499 | -1.012 | 1.894 | 1.680 | 608 | 1.042 | 210 | 1.788 | 1.556 | 2.770 | -4.056 | -281 | -1.465 | -514 |
| Tax | -86 | -78 | 159 | 111 | 128 | 218 | 11 | 358 | 293 | 675 | -839 | 2 | -0 | -24 |
| Net profit | -413 | -933 | 1.735 | 1.569 | 479 | 824 | 199 | 1.431 | 1.263 | 2.095 | -3.218 | -282 | -1.465 | -491 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.592 | 8.437 | 10.069 | 11.960 | 12.072 | 12.899 | 12.709 | 14.140 | 15.457 | 17.441 | 13.737 | 13.668 | 10.797 | 10.145 |
| Equity | 7.475 | 8.312 | 9.949 | 11.518 | 11.898 | 12.620 | 12.569 | 13.850 | 14.913 | 16.808 | 13.340 | 12.944 | 10.479 | 9.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -117 | -125 | 120 | 443 | 174 | 278 | 139 | 290 | 544 | 633 | 397 | 725 | 318 | 357 |
| Total debt | -117 | -125 | 120 | 443 | 174 | 278 | 139 | 290 | 544 | 633 | 397 | 725 | 318 | 357 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|