| Revenue | DKK -56K | +95% |
| EBITDA | DKK -307K | -971% |
| Net profit | DKK -3,3M | +50% |
| Total assets | DKK 4,3M | -36% |
| Equity | DKK 3,3M | -50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 9 | — | — | 184 | -7 | -14 | -62 | 4 | 3 | -12 | 12 | -29 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -500 | -500 | -0 | -251 |
| EBITDA | -16 | 9 | 0 | 0 | 184 | -7 | -14 | -62 | 4 | 3 | -512 | -488 | -29 | -307 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 9 | 0 | 0 | 184 | -7 | -14 | -62 | 4 | 3 | -512 | -488 | -29 | -307 |
| Net financials | 19 | -594 | 0 | 0 | 302 | 31 | 132 | 132 | -1.597 | 142 | 5.617 | 3.790 | -6.675 | -3.016 |
| Profit before tax | 4 | -584 | 0 | 0 | 488 | 800 | 118 | 70 | -1.593 | 145 | 5.105 | 3.302 | -6.703 | -3.323 |
| Tax | -0 | -0 | -0 | -0 | 70 | -9 | -0 | -0 | -0 | -0 | 791 | 813 | 9 | -0 |
| Net profit | 4 | -584 | 0 | 0 | 418 | 809 | 118 | 70 | -1.593 | 145 | 4.314 | 2.490 | -6.712 | -3.323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.948 | 6.467 | 0 | 0 | 7.226 | 7.946 | 8.033 | 8.115 | 9.713 | 13.358 | 14.659 | 14.613 | 6.797 | 4.344 |
| Equity | 5.858 | 6.442 | 0 | 0 | 7.093 | 7.902 | 8.020 | 8.090 | 6.497 | 6.642 | 10.956 | 13.331 | 6.620 | 3.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152 | 1 | 0 | 0 |
| Short-term debt | 90 | -25 | 0 | 0 | 133 | 44 | 13 | 25 | 3.216 | 6.716 | 3.551 | 1.280 | 178 | 1.047 |
| Total debt | 90 | -25 | 0 | 0 | 133 | 44 | 13 | 25 | 3.216 | 6.716 | 3.703 | 1.281 | 178 | 1.047 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|