| Revenue | DKK 1,3M | +2% |
| EBITDA | DKK 1,2M | +1% |
| Net profit | DKK 1,5M | +3187% |
| Total assets | DKK 19,7M | +9% |
| Equity | DKK 7,6M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.100 | 1.322 | 1.320 | 1.345 | 1.357 | 958 | 1.002 | 1.135 | 1.182 | 1.233 | 1.176 | 1.195 | 1.300 | 1.321 |
| Staff expenses | -0 | -0 | -0 | -0 | -80 | -82 | -86 | -90 | -110 | -130 | -143 | -154 | -162 | -170 |
| EBITDA | 1.069 | 1.296 | 1.295 | 1.302 | 1.230 | 825 | 916 | 1.045 | 1.072 | 1.103 | 1.033 | 1.041 | 1.139 | 1.151 |
| Depreciation & amort. | -43 | -35 | -266 | -266 | -266 | -273 | -273 | -273 | -273 | -261 | -277 | -240 | -240 | -240 |
| EBIT | 1.025 | 1.261 | 1.029 | 1.036 | 965 | 552 | 643 | 772 | 799 | 842 | 756 | 801 | 899 | 912 |
| Net financials | -2.346 | 298 | -810 | -364 | -124 | -1.438 | 229 | 1.163 | 1.684 | 3.246 | -165 | -167 | -706 | 770 |
| Profit before tax | -1.321 | 1.559 | 219 | 672 | 840 | -886 | 872 | 1.935 | 2.483 | 4.088 | 592 | 634 | 193 | 1.681 |
| Tax | -317 | 386 | 55 | 49 | 48 | 34 | 63 | 131 | 174 | 197 | 111 | 137 | 147 | 156 |
| Net profit | -1.003 | 1.173 | 164 | 623 | 793 | -920 | 810 | 1.804 | 2.309 | 3.891 | 480 | 496 | 46 | 1.525 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.886 | 25.991 | 23.991 | 23.101 | 22.467 | 20.054 | 20.577 | 20.926 | 21.071 | 22.244 | 18.921 | 18.838 | 18.099 | 19.675 |
| Equity | 4.057 | 5.030 | 4.195 | 3.518 | 4.311 | 3.190 | 3.800 | 4.804 | 6.113 | 8.704 | 5.985 | 6.231 | 6.027 | 7.553 |
| Long-term debt | 13.729 | 12.668 | 10.977 | 10.050 | 9.016 | 9.489 | 7.967 | 13.506 | 13.045 | 10.911 | 12.434 | 11.888 | 11.551 | 10.001 |
| Short-term debt | 7.100 | 8.294 | 8.819 | 9.533 | 9.140 | 7.374 | 8.810 | 2.616 | 1.913 | 2.629 | 502 | 719 | 520 | 2.121 |
| Total debt | 20.829 | 20.961 | 19.796 | 19.583 | 18.157 | 16.863 | 16.777 | 16.122 | 14.958 | 13.540 | 12.936 | 12.607 | 12.072 | 12.122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FM INVEST, VEJLE ApS | Company | 50.0% | 50.0% | 2008 |
P. FRØBERT INVEST ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frøbert | Chief Executive Officer | 0 companies |
| Ole Brinkmann Pedersen | Board of Directors | 0 companies |
| Laila Frøbert | Board of Directors | 0 companies |
| Henrik Vilhelm Fuglsang | Chairman | 0 companies |
| Flemming Mortensen | Deputy Chairman | 0 companies |
| Bettina Grønli Mortensen | Board of Directors | 0 companies |
| Jens Jensen Find | Board of Directors | 0 companies |