| Revenue | DKK -15K | +18% |
| EBITDA | DKK -15K | -18% |
| Net profit | DKK 5,8M | +185% |
| Total assets | DKK 9,5M | +154% |
| Equity | DKK 8,7M | +184% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -10 | -15 | -12 | -11 | -9 | -12 | -9 | -9 | -10 | -16 | -12 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -10 | -15 | -27 | -11 | -9 | -12 | -9 | -9 | -10 | -16 | -12 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -10 | -15 | -27 | -11 | -9 | -12 | -9 | -9 | -10 | -16 | -12 | -13 | -15 |
| Net financials | -82 | 50 | 10 | 637 | -2 | -140 | 488 | 530 | 503 | 93 | 2 | 96 | 2.032 | 5.804 |
| Profit before tax | -84 | 40 | -5 | 609 | -12 | -149 | 476 | 521 | 494 | 83 | -15 | 84 | 2.019 | 5.788 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 37 |
| Net profit | -84 | 40 | -5 | 609 | -12 | -149 | 476 | 521 | 494 | 83 | -15 | 84 | 2.019 | 5.752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 37 | 689 | 708 | 591 | 1.113 | 1.679 | 2.219 | 847 | 888 | 966 | 3.739 | 9.508 |
| Equity | -747 | -707 | -712 | -103 | -115 | -265 | 211 | 733 | 1.226 | -196 | -210 | -127 | 3.047 | 8.664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 632 | 681 | 0 |
| Short-term debt | 533 | 707 | 750 | 791 | 823 | 855 | 901 | 946 | 993 | 1.043 | 1.098 | 460 | 10 | 844 |
| Total debt | 533 | 707 | 750 | 791 | 823 | 855 | 901 | 946 | 993 | 1.043 | 1.098 | 1.093 | 692 | 844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 2002 | — | — |
MB Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Michael Brink Larsen | Audit | 0 companies |