Riskpilot← Back to searchSign inGet full accessCINAL ApS
APSActiveCVR 26586283Hasselhaven 38Joinery installation · NACE 4332Est. 20021 employees
Revenue 2024
DKK 2M
+91% vs 2023
EBITDA margin
66.9%
-93% vs 2023
Equity ratio
39.8%
Financial strength
Net profit 2024
DKK 1,6M
-79% vs 2023
| Revenue | DKK 2M | +91% |
| EBITDA | DKK 1,3M | -93% |
| Net profit | DKK 1,6M | -79% |
| Total assets | DKK 4,6M | -71% |
| Equity | DKK 1,8M | -81% |
| Employees | 1 | — |
Legal name
CINAL ApS
CVR number
26586283
Legal form
Anpartsselskab
NACE code
4332 · Joinery installation
Founded
5. april 2002
Share capital
DKK 125.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Direktøren repræsenterer selskabet udadtil. Selskabet forpligtes ved aftaler, som på selskabets vegne indgås af direktøren.
Company purpose
Selskabets formål er at drive virksomhed med håndværk, handel, investering samt anden i forbindelse hermed stående virksomhed.
Address
Hasselhaven 38
Phone
+4526166671
Email
morten@cinal.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 322 | 532 | 581 | 531 | 769 | 558 | 1.024 | 1.121 | 778 | 977 | 1.967 | 1.030 | 1.972 |
| Staff expenses | -369 | -369 | -378 | -392 | -524 | -467 | -552 | -571 | -576 | -566 | -569 | -565 | -653 |
| EBITDA | -47 | 163 | 203 | 139 | 246 | 90 | 472 | 549 | 202 | 410 | 1.398 | 19.005 | 1.320 |
| Depreciation & amort. | -41 | -36 | -63 | -132 | -50 | -10 | -3 | -111 | -98 | -99 | -125 | 9.270 | -0 |
| EBIT | -87 | 127 | 140 | 7 | 195 | 80 | 469 | 439 | 104 | 312 | 1.273 | 9.735 | 1.320 |
| Net financials | -12 | -0 | -68 | -6 | -4 | -12 | -32 | -63 | -4 | -9 | -15 | 366 | 1.004 |
| Profit before tax | -99 | 126 | 72 | 2 | 192 | 68 | 437 | 376 | 100 | 302 | 1.259 | 10.101 | 2.323 |
| Tax | -18 | 56 | 38 | 1 | 50 | 20 | 97 | 86 | 30 | 67 | 276 | 2.224 | 684 |
| Net profit | -81 | 71 | 34 | 1 | 141 | 49 | 340 | 290 | 70 | 236 | 983 | 7.877 | 1.639 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 421 | 762 | 828 | 424 | 898 | 753 | 2.312 | 5.804 | 5.298 | 5.452 | 9.550 | 16.147 | 4.635 |
| Equity | 207 | 229 | 214 | 165 | 306 | 303 | 590 | 826 | 841 | 1.020 | 1.946 | 9.764 | 1.843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 528 | 596 | 259 | 592 | 450 | 1.721 | 4.973 | 4.444 | 4.409 | 7.578 | 6.383 | 2.792 |
| Total debt | 214 | 528 | 596 | 259 | 592 | 450 | 1.721 | 4.973 | 4.444 | 4.409 | 7.578 | 6.383 | 2.792 |
EBITDA margin
66.9%
This company
15.8%
Market median
+323% vs market
20122024
Equity ratio
39.8%
This company
38.2%
Market median
+4% vs market
20122024
Return on equity
89.0%
This company
18.4%
Market median
+384% vs market
20122024
Net profit margin
83.1%
This company
8.1%
Market median
+926% vs market
20122024
Asset turnover
0.43×
This company
1.12×
Market median
-62% vs market
20122024
Debt / equity
1.52×
This company
0.62×
Market median
-145% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MVB Holding 2024 ApS | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
MVB Holding 2024 ApS
CINAL ApS Board members of CINAL ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Morten Victor Brorsen | Management | 0 companies |
| Kasper Gjedsted | Board of Directors | 0 companies |
| Christian Vinding Thomsen | Board of Directors | 0 companies |
| Camille Christina Vig Witzke | Board of Directors | 0 companies |