| Revenue | DKK -32K | -87% |
| EBITDA | DKK -32K | +87% |
| Net profit | DKK -50K | +99% |
| Total assets | DKK 295K | -87% |
| Equity | DKK 280K | -87% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -19 | -6 | -11 | -10 | -11 | -11 | -12 | -11 | -524 | -282 | -255 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -19 | -6 | -11 | -10 | -11 | -11 | -12 | -11 | -524 | -282 | -255 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -19 | -6 | -11 | -10 | -11 | -11 | -12 | -11 | -524 | -282 | -255 | -32 |
| Net financials | 854 | 2.712 | 902 | 577 | 855 | 2.229 | 1.579 | 1.684 | 2.457 | 67.400 | -4.160 | -3.229 | -18 |
| Profit before tax | 848 | 2.693 | 896 | 565 | 845 | 2.218 | 1.569 | 1.673 | 2.446 | 66.876 | -4.442 | -3.484 | -50 |
| Tax | -2 | 47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 850 | 2.646 | 896 | 565 | 845 | 2.218 | 1.569 | 1.673 | 2.446 | 66.876 | -4.442 | -3.484 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.186 | 4.137 | 3.129 | 3.047 | 3.542 | 5.380 | 5.559 | 6.431 | 8.888 | 10.077 | 5.851 | 2.241 | 295 |
| Equity | 2.181 | 4.127 | 3.124 | 3.039 | 3.534 | 5.372 | 5.551 | 6.423 | 8.869 | 10.057 | 5.615 | 2.131 | 280 |
| Long-term debt | 0 | 0 | 0 | 8 | 8 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 10 | 5 | 8 | 8 | 8 | 8 | 8 | 19 | 19 | 236 | 110 | 15 |
| Total debt | 4 | 10 | 5 | 8 | 8 | 8 | 8 | 8 | 19 | 19 | 236 | 110 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 2002 | — | — |
NT Management | Management | 2012 | — | — |
MB Founder | Founder | 2002 | — | — |
LH Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEDAL HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
3C MEDIA ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Kruse Rasmussen | Founder | 0 companies |
| Niels Thorborg | Management | 0 companies |
| Mads Brohus | Founder | 0 companies |
| Lars Hedal Nielsen | Management | 0 companies |