| Revenue | DKK -42K | +32% |
| EBITDA | DKK -42K | -32% |
| Net profit | DKK 415K | -73% |
| Total assets | DKK 28,2M | -2% |
| Equity | DKK 28,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -9 | -9 | -12 | -9 | -43 | -10 | -10 | -9 | -11 | -41 | -31 | -32 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 109 | -9 | -9 | -12 | -9 | -43 | -10 | -10 | -9 | -11 | -41 | -31 | -32 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 109 | -9 | -9 | -12 | -9 | -43 | -10 | -10 | -9 | -11 | -41 | -31 | -32 | -42 |
| Net financials | 0 | 1.135 | 1.184 | 1.101 | 1.316 | 2.224 | 1.298 | 1.577 | 2.173 | 3.312 | 16.849 | 369 | 1.798 | 763 |
| Profit before tax | 109 | 1.127 | 1.175 | 1.089 | 1.307 | 2.181 | 1.288 | 1.567 | 2.164 | 3.301 | 16.808 | 338 | 1.766 | 721 |
| Tax | -0 | 22 | 20 | 53 | 5 | 21 | -3 | 87 | 132 | 31 | -144 | 179 | 255 | 306 |
| Net profit | 109 | 1.105 | 1.155 | 1.036 | 1.302 | 2.160 | 1.291 | 1.480 | 2.032 | 3.270 | 16.952 | 159 | 1.510 | 415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.451 | 3.208 | 4.262 | 5.315 | 6.178 | 8.704 | 9.635 | 11.028 | 12.134 | 15.017 | 29.312 | 28.853 | 28.673 | 28.167 |
| Equity | 2.065 | 3.073 | 4.129 | 4.865 | 5.768 | 7.840 | 9.126 | 10.677 | 11.736 | 14.234 | 29.186 | 28.845 | 28.655 | 28.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 134 | 133 | 449 | 410 | 864 | 509 | 352 | 398 | 783 | 126 | 8 | 17 | 97 |
| Total debt | 8 | 134 | 133 | 449 | 410 | 864 | 509 | 352 | 398 | 783 | 126 | 8 | 17 | 97 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|