| Revenue | DKK 0 | — |
| EBITDA | DKK -426K | -1% |
| Net profit | DKK 5,5M | +2% |
| Total assets | DKK 109,2M | +2% |
| Equity | DKK 108,8M | +2% |
| Employees | 4 | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 1 | 0 | 0 | 0 | 38.303 | 57.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -41.493 | -0 | -0 | -0 | -200 | -200 | -206 | -212 | -212 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | -25 | -9 | -9 | -15 | 9.667 | 18.182 | -147 | -184 | -110 | -329 | -467 | -401 | -420 | -426 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | -25 | -9 | -9 | -15 | 9.667 | 18.182 | -147 | -184 | -110 | -329 | -467 | -401 | -420 | -426 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.370 | 415 | 622 | 9.913 | -1.860 | -1.918 | 7.655 | 16.627 | 8.737 | 17.090 | 9.194 | 16.240 | 6.448 | 6.431 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 1.345 | 406 | 613 | 9.898 | 11.929 | 16.264 | 7.507 | 16.443 | 8.627 | 16.761 | 8.727 | 15.839 | 6.028 | 6.005 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -2 | -2 | 3 | 3.319 | 4.859 | -562 | 268 | 341 | 1.487 | 365 | 775 | 606 | 496 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 1.351 | 408 | 615 | 9.895 | 4.487 | 11.405 | 8.069 | 16.175 | 8.286 | 15.274 | 8.362 | 15.064 | 5.422 | 5.509 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.530 | 23.014 | 22.761 | 32.186 | 136.971 | 162.567 | 55.898 | 72.819 | 77.991 | 89.911 | 95.335 | 108.681 | 107.462 | 109.245 |
| Equity | — | — | — | — | — | — | — | — | — | — | 23.430 | 22.648 | 22.394 | 31.819 | 37.758 | 47.813 | 55.274 | 70.449 | 77.236 | 89.510 | 94.872 | 106.936 | 106.792 | 108.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.016 | 24.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 366 | 368 | 366 | 54.314 | 68.137 | 624 | 2.370 | 755 | 401 | 463 | 1.745 | 670 | 444 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 366 | 368 | 366 | 81.331 | 92.236 | 624 | 2.370 | 755 | 401 | 463 | 1.745 | 670 | 444 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bundgaard Nygaard | Chairman | 0 companies |
| Ulla Nielsen | Board of Directors | 0 companies |
| Frederik Skov Korshøj | Board of Directors | 0 companies |
| Annie Korshøj Nielsen | Board of Directors | 0 companies |