Skip to content
Riskpilot
← Back to search
Sign in
Get full access
JOE & THE JUICE A/S
A/S
Active
CVR 26589355
Østergade 26, 1100
København K
Beverage serving activities
· NACE 5630
Est. 2002
899 employees
Watchlist
Share
Denmark
/
Companies
/
Beverage serving activities
/
JOE & THE JUICE A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
145M
290M
435M
580M
221M
2020
264M
2021
368M
2022
465M
2023
504M
2024
EBITDA
DKK millions
0M
25M
50M
75M
100M
40M
2020
-11M
2021
-28M
2022
87M
2023
67M
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Revenue
221.053
264.009
367.524
464.867
504.205
Staff expenses
-100.519
-121.358
-160.143
-150.099
-187.880
EBITDA
40.412
-11.299
-28.390
86.505
66.830
Depreciation & amort.
-60.144
-28.684
-26.832
-29.195
-29.350
EBIT
-19.732
-39.983
-55.222
57.310
37.480
Net financials
-435.268
-47.076
-10.210
-14.186
100.463
Profit before tax
-455.000
-87.059
-65.432
43.124
137.943
Tax
-0
-2.028
3.995
23.626
-15.771
Net profit
-455.000
-85.031
-69.427
19.498
153.714
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
786.938
502.454
533.859
646.067
780.661
Equity
-130.955
21.269
-59.482
-29.036
103.343
Long-term debt
678.830
337.697
801.642
440.370
527.409
Short-term debt
221.413
128.637
177.009
213.437
130.739
Total debt
900.243
466.334
593.342
675.103
677.318
Financial ratios
5-year trend
EBITDA margin
13.3%
This company
15.8%
Market median
-16% vs market
2020
2024
Equity ratio
13.2%
This company
38.2%
Market median
-65% vs market
2020
2024
Return on equity
148.7%
This company
18.4%
Market median
+708% vs market
2020
2024
Net profit margin
30.5%
This company
8.1%
Market median
+277% vs market
2020
2024
Asset turnover
0.65×
This company
1.12×
Market median
-42% vs market
2020
2024
Debt / equity
6.55×
This company
0.62×
Market median
-956% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on JOE & THE JUICE A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
