| Revenue | DKK -10K | — |
| EBITDA | DKK -10K | +16% |
| Net profit | DKK 317K | +484% |
| Total assets | DKK 1,8M | +17% |
| Equity | DKK 1,7M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -13 | -13 | -13 | -11 | -11 | -11 | -11 | 0 | 0 | 0 | 0 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -13 | -13 | -13 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -13 | -13 | -13 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -10 |
| Net financials | 38 | 84 | 146 | -204 | 108 | 226 | 208 | 87 | 15 | 195 | -154 | 66 | 299 |
| Profit before tax | 24 | 71 | 133 | -217 | 97 | 215 | 198 | 76 | 5 | 184 | -164 | 54 | 289 |
| Tax | 26 | 42 | 42 | 20 | 1 | 15 | 6 | 34 | 17 | 31 | -26 | -0 | -28 |
| Net profit | -2 | 29 | 91 | -237 | 96 | 200 | 192 | 43 | -12 | 153 | -139 | 54 | 317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.912 | 1.846 | 1.868 | 1.504 | 1.500 | 1.623 | 1.739 | 1.632 | 1.492 | 1.648 | 1.510 | 1.561 | 1.833 |
| Equity | 1.900 | 1.832 | 1.825 | 1.489 | 1.484 | 1.581 | 1.667 | 1.602 | 1.479 | 1.633 | 1.494 | 1.548 | 1.745 |
| Long-term debt | 0 | 0 | 28 | 0 | 0 | 25 | 54 | 12 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 14 | 15 | 16 | 16 | 17 | 18 | 19 | 13 | 16 | 16 | 13 | 88 |
| Total debt | 13 | 14 | 43 | 16 | 16 | 43 | 72 | 30 | 13 | 16 | 16 | 13 | 88 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|