| Revenue | DKK 249K | -16% |
| EBITDA | DKK 249K | +562% |
| Net profit | DKK 4,4M | +187% |
| Total assets | DKK 57,6M | +8% |
| Equity | DKK 57,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -12 | -16 | -19 | -14 | -70 | -19 | -25 | -23 | -25 | -22 | -23 | 296 | 249 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -0 |
| EBITDA | -15 | -12 | -16 | -19 | -14 | -70 | -19 | -25 | -23 | -25 | -22 | -23 | -54 | 249 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -190 | -193 |
| EBIT | -15 | -12 | -16 | -19 | -14 | -70 | -19 | -25 | -23 | -25 | -22 | -103 | -244 | 56 |
| Net financials | 647 | 1.602 | 2.715 | -224 | 2.132 | 3.068 | 1.392 | 5.213 | 2.624 | 5.050 | 1.872 | 13.569 | 2.252 | 5.240 |
| Profit before tax | 632 | 1.589 | 2.700 | -243 | 2.118 | 2.998 | 1.372 | 5.188 | 2.601 | 5.025 | 1.850 | 13.466 | 2.008 | 5.295 |
| Tax | 13 | -30 | -8 | -0 | 32 | 60 | -172 | 300 | 107 | 629 | -313 | 385 | 466 | 871 |
| Net profit | 620 | 1.619 | 2.708 | -243 | 2.086 | 2.938 | 1.545 | 4.889 | 2.494 | 4.396 | 2.164 | 13.081 | 1.542 | 4.424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.967 | 18.669 | 20.746 | 18.833 | 20.904 | 23.760 | 25.247 | 33.874 | 35.848 | 37.017 | 39.371 | 53.583 | 53.361 | 57.632 |
| Equity | 14.880 | 16.451 | 19.109 | 18.816 | 20.851 | 23.737 | 25.229 | 30.064 | 32.503 | 36.843 | 38.949 | 51.971 | 53.014 | 57.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 204 | 208 |
| Short-term debt | 10.087 | 2.218 | 1.637 | 17 | 53 | 22 | 18 | 3.810 | 3.345 | 174 | 422 | 1.372 | 91 | 234 |
| Total debt | 10.087 | 2.218 | 1.637 | 17 | 53 | 22 | 18 | 3.810 | 3.345 | 174 | 422 | 1.572 | 295 | 442 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|