| Revenue | DKK 32K | -82% |
| EBITDA | DKK 30K | -83% |
| Net profit | DKK -44K | -131% |
| Total assets | DKK 181K | -20% |
| Equity | DKK 131K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 376 | 297 | 387 | 322 | 477 | 263 | 194 | 349 | 98 | 54 | -57 | 180 | 32 |
| Staff expenses | -91 | -98 | -167 | -279 | -339 | -331 | -330 | -250 | -270 | -16 | -3 | -1 | -1 | -2 |
| EBITDA | 133 | 277 | 130 | 98 | -17 | 146 | -67 | -56 | 79 | 82 | 51 | -59 | 179 | 30 |
| Depreciation & amort. | -198 | -77 | -10 | -0 | -6 | -6 | -6 | -17 | -14 | -14 | -17 | -17 | -19 | -30 |
| EBIT | -65 | 200 | 120 | 98 | -23 | 141 | -73 | -73 | 65 | 68 | 35 | -76 | 160 | 0 |
| Net financials | -48 | -27 | -14 | -16 | -8 | -11 | -7 | -6 | -6 | -2 | -3 | -6 | -9 | -1 |
| Profit before tax | -113 | 173 | 106 | 82 | -30 | 129 | -79 | -79 | 59 | 66 | 31 | -81 | 151 | -1 |
| Tax | -28 | 43 | 29 | 29 | -6 | 29 | -17 | -0 | -2 | 13 | 6 | 2 | 8 | 43 |
| Net profit | -85 | 130 | 77 | 53 | -24 | 101 | -63 | -79 | 61 | 53 | 25 | -83 | 142 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 489 | 490 | 323 | 345 | 212 | 268 | 170 | 236 | 340 | 171 | 230 | 109 | 227 | 181 |
| Equity | -219 | -89 | -11 | 41 | 17 | 118 | 56 | -24 | 37 | 90 | 116 | 32 | 175 | 131 |
| Long-term debt | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 648 | 578 | 334 | 304 | 191 | 203 | 115 | 260 | 303 | 81 | 114 | 77 | 52 | 51 |
| Total debt | 708 | 578 | 334 | 304 | 191 | 203 | 115 | 260 | 303 | 81 | 114 | 77 | 52 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
UN Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Uffe Nørgaard | Unofficial title | 0 companies |