| Revenue | DKK -3K | -60% |
| EBITDA | DKK -3K | +60% |
| Net profit | DKK -2K | +77% |
| Total assets | DKK 181K | +31% |
| Equity | DKK 128K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 42 | 557 | 353 | 107 | 134 | 62 | 167 | -11 | -12 | 2 | -8 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 42 | 557 | 353 | 107 | 134 | 62 | 167 | -11 | -12 | 2 | -8 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 42 | 557 | 353 | 107 | 134 | 62 | 167 | -11 | -12 | 2 | -8 | -3 |
| Net financials | -14 | -13 | -9 | -7 | -1 | 0 | -1 | -0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 27 | 29 | 548 | 346 | 107 | 135 | 61 | 167 | -11 | -12 | 2 | -8 | -2 |
| Tax | 8 | 8 | 141 | 85 | 22 | 31 | 14 | 38 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 19 | 21 | 408 | 261 | 85 | 103 | 47 | 129 | -11 | -12 | 2 | -8 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 133 | 285 | 312 | 231 | 281 | 208 | 317 | 156 | 144 | 146 | 138 | 181 |
| Equity | -570 | -549 | -141 | 120 | 205 | 258 | 199 | 269 | 148 | 136 | 138 | 130 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 682 | 682 | 426 | 192 | 26 | 23 | 8 | 48 | 8 | 8 | 8 | 8 | 53 |
| Total debt | 682 | 682 | 426 | 192 | 26 | 23 | 8 | 48 | 8 | 8 | 8 | 8 | 53 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|