| Revenue | DKK -11K | +24% |
| EBITDA | DKK -11K | -24% |
| Net profit | DKK 7M | +1446% |
| Total assets | DKK 12,1M | +261% |
| Equity | DKK 10,2M | +211% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -10 | -6 | -6 | -5 | -5 | -9 | -6 | -6 | -7 | -9 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -10 | -6 | -6 | -5 | -5 | -11 | -6 | -6 | -7 | -9 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -10 | -6 | -6 | -5 | -5 | -11 | -6 | -6 | -7 | -9 | -9 | -11 |
| Net financials | -1.380 | 211 | 499 | 285 | 45 | 576 | 153 | 1.153 | 874 | 348 | -156 | 253 | -509 | 6.996 |
| Profit before tax | -1.386 | 205 | 489 | 279 | 39 | 571 | 148 | 1.142 | 868 | 341 | -163 | 244 | -518 | 6.985 |
| Tax | -2 | 1 | -1 | -12 | -6 | -1 | -21 | 27 | -11 | -5 | -17 | 11 | 1 | -4 |
| Net profit | -1.384 | 204 | 490 | 291 | 45 | 571 | 170 | 1.115 | 879 | 347 | -146 | 233 | -519 | 6.989 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 370 | 697 | 1.138 | 1.386 | 1.449 | 2.257 | 2.582 | 3.903 | 4.984 | 3.887 | 3.685 | 3.861 | 3.359 | 12.115 |
| Equity | 231 | 387 | 827 | 1.069 | 1.063 | 1.583 | 1.699 | 2.710 | 3.589 | 3.880 | 3.678 | 3.854 | 3.276 | 10.197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 171 | 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 310 | 310 | 317 | 386 | 503 | 724 | 1.193 | 1.396 | 7 | 6 | 7 | 82 | 1.918 |
| Total debt | 139 | 310 | 310 | 317 | 386 | 674 | 883 | 1.193 | 1.396 | 7 | 6 | 7 | 82 | 1.918 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|