| Revenue | DKK -7K | +71% |
| EBITDA | DKK -7K | -71% |
| Net profit | DKK -13K | -104% |
| Total assets | DKK 1,8M | -9% |
| Equity | DKK 1,6M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -445 | -310 | — | — | — | -10 | -8 | -7 | -8 | -8 | -8 | -11 | -4 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -453 | -302 | -7 | -31 | -10 | -10 | -8 | -7 | -8 | -8 | -8 | -11 | -4 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -453 | -302 | -7 | -31 | -10 | -10 | -8 | -7 | -8 | -8 | -8 | -11 | -4 | -7 |
| Net financials | 2 | -2 | 401 | 33 | 120 | 63 | 215 | 167 | 446 | 589 | 601 | 348 | 347 | -5 |
| Profit before tax | -451 | -299 | 394 | 1 | 110 | 53 | 207 | 160 | 438 | 581 | 593 | 337 | 343 | -12 |
| Tax | -0 | -0 | -5 | -0 | -1 | -2 | -2 | -4 | 4 | -2 | -4 | -3 | 2 | 1 |
| Net profit | -451 | -299 | 399 | 1 | 111 | 55 | 209 | 164 | 435 | 583 | 597 | 340 | 341 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 | 191 | 702 | 665 | 623 | 559 | 810 | 952 | 1.327 | 2.075 | 2.401 | 1.739 | 1.990 | 1.810 |
| Equity | -182 | 117 | 516 | 419 | 430 | 485 | 694 | 750 | 1.074 | 1.544 | 2.027 | 1.524 | 1.743 | 1.595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 141 | 183 | 342 | 171 | 124 | 1 |
| Short-term debt | 76 | 74 | 185 | 245 | 193 | 74 | 66 | 202 | 111 | 348 | 32 | 44 | 124 | 215 |
| Total debt | 76 | 74 | 185 | 245 | 193 | 74 | 116 | 202 | 252 | 531 | 374 | 215 | 247 | 215 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|