| Revenue | DKK -270K | -48% |
| EBITDA | DKK -270K | +48% |
| Net profit | DKK -386K | +35% |
| Total assets | DKK 19,2M | +16% |
| Equity | DKK 7,8M | +4% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 798 | 71 | 410 | -520 | -270 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 798 | 71 | 410 | -520 | -270 |
| Depreciation & amort. | -249 | -54 | -85 | 45 | -45 |
| EBIT | 549 | 17 | 324 | -565 | -315 |
| Net financials | -27 | 26 | 34 | -200 | -186 |
| Profit before tax | 522 | 43 | 359 | -765 | -501 |
| Tax | 88 | 9 | 79 | -168 | -115 |
| Net profit | 434 | 34 | 280 | -597 | -386 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 14.739 | 14.959 | 15.819 | 16.649 | 19.241 |
| Equity | 7.157 | 7.191 | 7.603 | 7.521 | 7.832 |
| Long-term debt | 5.577 | 101 | 0 | 0 | 0 |
| Short-term debt | 1.041 | 7.625 | 8.091 | 8.864 | 11.409 |
| Total debt | 6.619 | 7.726 | 8.091 | 8.864 | 11.409 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LK Management | Management | 2014 – 2025 |
KH Management | Management | 2002 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2002 – 2013 | |
| Board of Directors | 2002 – 2014 | |
| Board of Directors | 2002 – 2014 | |
| Board of Directors | 2002 – 2014 | |
| Board of Directors | 2002 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Karsbek | Management | 0 companies |
| Klaus Henrik Qvortrup | Management | 0 companies |
| René Glenn Steenbuch | Board of Directors | 0 companies |
| Steen Tromholt Penlau | Board of Directors | 0 companies |
| Anette Lobedanz Witthøfft | Board of Directors | 0 companies |
| Leif Jørgen Qvortrup | Board of Directors | 0 companies |
| Søren Holck-Andersen | Board of Directors | 0 companies |
| Robert Czechura | Board of Directors | 0 companies |
| Peter Simonsen | Board of Directors | 0 companies |
| Morten Falcon | Board of Directors | 0 companies |