| Revenue | DKK -71K | -39% |
| EBITDA | DKK -71K | +39% |
| Net profit | DKK 786K | -21% |
| Total assets | DKK 18,6M | +4% |
| Equity | DKK 18,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 36 | 99 | -40 | -135 | -300 | -128 | -154 | -236 | -115 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -51 | 8 | 27 | -40 | -135 | -300 | -128 | -154 | -236 | -115 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | 9 | 13 | -27 | -27 | -50 | -95 | -125 | 127 | -134 | -134 |
| EBIT | -9 | -6 | -51 | -1 | 13 | -68 | -161 | -350 | -223 | -279 | -362 | -249 | -204 |
| Net financials | 1.215 | 1.226 | 1.768 | 1.015 | 1.787 | 2.012 | 2.994 | 1.875 | 3.416 | 761 | -3.804 | 1.240 | 990 |
| Profit before tax | 1.206 | 1.220 | 1.717 | 1.015 | 1.801 | 1.944 | 2.832 | 1.525 | 3.193 | 482 | -4.166 | 991 | 786 |
| Tax | -0 | 121 | 66 | 9 | 4 | -12 | -29 | -75 | 109 | -62 | 57 | -0 | -0 |
| Net profit | 1.206 | 1.099 | 1.652 | 1.006 | 1.797 | 1.956 | 2.861 | 1.599 | 3.084 | 545 | -4.223 | 991 | 786 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.375 | 7.452 | 8.933 | 9.882 | 11.601 | 13.476 | 16.334 | 17.844 | 20.780 | 21.187 | 16.851 | 17.862 | 18.551 |
| Equity | 6.370 | 7.373 | 8.926 | 9.855 | 11.563 | 13.452 | 16.238 | 17.763 | 20.737 | 21.168 | 16.831 | 17.822 | 18.508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 80 | 7 | 20 | 26 | 23 | 95 | 81 | 37 | 19 | 20 | 40 | 43 |
| Total debt | 5 | 80 | 7 | 20 | 26 | 23 | 95 | 81 | 37 | 19 | 20 | 40 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Audit | Audit | 2003 | — | — |
FE Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kenn Erik Elmgren | Audit | 0 companies |
| Finn Elleskov Christensen | Founder | 0 companies |