| Revenue | DKK -51K | -228% |
| EBITDA | DKK -154K | -14% |
| Net profit | DKK -123K | -8% |
| Total assets | DKK 103K | -72% |
| Equity | DKK 30K | -80% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | 36 | 295 | 214 | -103 | 49 | 1.065 | 182 | 114 | 39 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -132 | -121 | -65 | -20 | -612 | -132 | -90 | -175 | -103 |
| EBITDA | -7 | -7 | -7 | 36 | 164 | 92 | -168 | 29 | 452 | 50 | 24 | -135 | -154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -9 | -9 | -9 | -5 | -4 |
| EBIT | -7 | -7 | -7 | 36 | 164 | 92 | -172 | 24 | 443 | 41 | 15 | -140 | -158 |
| Net financials | 151 | 4 | -171 | 194 | 76 | -182 | -175 | 1.024 | -1.224 | -7 | -8 | -1 | 0 |
| Profit before tax | 145 | -3 | -177 | 231 | 240 | -90 | -348 | 1.048 | -781 | 33 | 7 | -141 | -158 |
| Tax | -0 | -0 | -0 | -0 | 30 | 26 | 11 | -42 | 100 | 9 | 4 | -27 | -34 |
| Net profit | 145 | -3 | -177 | 231 | 209 | -116 | -359 | 1.090 | -881 | 24 | 3 | -114 | -123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.121 | 1.136 | 1.115 | 544 | 761 | 782 | 315 | 1.722 | 648 | 515 | 533 | 370 | 103 |
| Equity | 452 | 351 | 126 | 356 | 565 | 449 | 91 | 1.181 | 300 | 323 | 326 | 153 | 30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 669 | 785 | 990 | 187 | 196 | 333 | 224 | 541 | 347 | 188 | 205 | 217 | 73 |
| Total debt | 669 | 785 | 990 | 187 | 196 | 333 | 224 | 541 | 347 | 188 | 205 | 217 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Founder | Founder | 2002 | — | — |
PV Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Folmer Jepsen | Founder | 0 companies |
| Poul Vogelius | Audit | 0 companies |