| Revenue | DKK 437K | -22% |
| EBITDA | DKK -13K | -106% |
| Net profit | DKK -8K | +100% |
| Total assets | DKK 1,3M | +46% |
| Equity | DKK -1,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -37 | -4 | -78 | 2 | 33 | 56 | -38 | 166 | 157 | 438 | 557 | 437 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -174 | -135 | -335 | -441 |
| EBITDA | -7 | -37 | -4 | -78 | 2 | 33 | 56 | -38 | 130 | -17 | 304 | 214 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -103 | -103 | -92 | -135 | -2.197 | -0 |
| EBIT | -7 | -37 | -4 | -78 | 2 | 33 | 33 | -141 | 28 | -109 | 169 | -1.983 | -13 |
| Net financials | 0 | -0 | 0 | 0 | -1 | -1 | -9 | -25 | -16 | 6 | 5 | -9 | 5 |
| Profit before tax | -7 | -37 | -4 | -78 | 1 | 33 | 24 | -166 | 11 | -103 | 174 | -1.991 | -8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7 | -37 | -4 | -78 | 1 | 33 | 24 | -119 | 11 | -103 | 174 | -1.991 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 21 | 1 | 19 | 4 | 2 | 747 | 921 | 872 | 962 | 2.369 | 921 | 1.346 |
| Equity | 37 | 0 | -4 | -82 | -81 | -48 | -24 | -143 | 686 | 583 | 757 | -1.235 | -1.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 21 | 5 | 101 | 85 | 50 | 771 | 1.064 | 186 | 379 | 1.612 | 2.155 | 2.588 |
| Total debt | 5 | 21 | 5 | 101 | 85 | 50 | 771 | 1.064 | 186 | 379 | 1.612 | 2.155 | 2.588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAKE Holding ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ericon Andersen | Management | 0 companies |
| Finn Dyhre Hansen | Chairman | 0 companies |
| Conny Ericon Andersen | Board of Directors | 0 companies |