| Revenue | DKK -69K | +32% |
| EBITDA | DKK -741K | -26% |
| Net profit | DKK -2,2M | -264% |
| Total assets | DKK 20,3M | -14% |
| Equity | DKK 19,8M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | 175 | 200 | 269 | 249 | 280 | 781 | -79 | 1.052 | 17 | 85 | -12 | -53 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -382 | -0 | -0 | -0 | -533 | -671 |
| EBITDA | 178 | 175 | 200 | 269 | 249 | 280 | 781 | -2.426 | 670 | 17 | 85 | -12 | -586 | -741 |
| Depreciation & amort. | 17 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -42 | -48 | -37 |
| EBIT | 161 | 157 | 200 | 269 | 249 | 280 | 781 | -2.426 | 670 | 17 | 74 | -54 | -634 | -778 |
| Net financials | 1.838 | 1.376 | 1.944 | 3.977 | 1.371 | 2.810 | 4.150 | -2.458 | 485 | 1.999 | 659 | 1.953 | 2.348 | -2.028 |
| Profit before tax | 1.981 | 1.533 | 2.144 | 4.246 | 1.620 | 3.091 | 4.931 | -4.884 | 1.155 | 2.016 | 734 | 1.900 | 1.714 | -2.806 |
| Tax | -468 | 101 | 196 | 114 | -19 | 42 | 285 | -0 | 29 | 306 | 161 | 418 | 377 | -611 |
| Net profit | 2.449 | 1.432 | 1.948 | 4.132 | 1.639 | 3.049 | 4.647 | -4.884 | 1.126 | 1.710 | 572 | 1.482 | 1.337 | -2.196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.495 | 7.780 | 9.705 | 14.296 | 16.017 | 18.629 | 23.209 | 20.847 | 19.193 | 20.417 | 20.399 | 22.226 | 23.684 | 20.318 |
| Equity | 7.333 | 7.765 | 9.665 | 13.747 | 15.336 | 18.334 | 22.928 | 17.990 | 18.916 | 19.626 | 20.141 | 21.564 | 22.841 | 19.845 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 162 | 15 | 40 | 549 | 681 | 295 | 281 | 2.857 | 277 | 791 | 253 | 658 | 843 | 474 |
| Total debt | 162 | 15 | 40 | 549 | 681 | 295 | 281 | 2.857 | 277 | 791 | 253 | 658 | 843 | 474 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|