| Revenue | DKK 2,6M | -38% |
| EBITDA | DKK 626K | -54% |
| Net profit | DKK 513K | -53% |
| Total assets | DKK 4,5M | -8% |
| Equity | DKK 713K | -79% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.272 | 1.362 | 2.872 | 2.046 | 2.160 | 2.509 | 2.123 | 2.668 | 2.188 | 2.621 | 4.056 | 4.149 | 4.154 | 2.580 |
| Staff expenses | -583 | -947 | -1.305 | -1.433 | -1.630 | -2.150 | -2.096 | -2.261 | -2.254 | -2.242 | -2.795 | -2.996 | -2.798 | -1.954 |
| EBITDA | 184 | 415 | 1.567 | 613 | 530 | 319 | -13 | 407 | -65 | 379 | 1.262 | 1.153 | 1.356 | 626 |
| Depreciation & amort. | -11 | -238 | -371 | -385 | -375 | -370 | -356 | -349 | -141 | -32 | -16 | -41 | -41 | -41 |
| EBIT | 173 | 177 | 1.196 | 228 | 155 | -52 | -369 | 58 | -206 | 347 | 1.246 | 1.112 | 1.316 | 585 |
| Net financials | -9 | -108 | -64 | -26 | -4 | -7 | -5 | -110 | -13 | -13 | -20 | 21 | 79 | 58 |
| Profit before tax | 164 | 69 | 1.133 | 202 | 152 | -59 | -374 | -52 | -218 | 334 | 1.226 | 1.133 | 1.394 | 644 |
| Tax | 42 | -2 | 262 | 32 | 18 | -18 | -100 | -10 | 61 | 9 | 258 | 237 | 300 | 130 |
| Net profit | 122 | 71 | 870 | 170 | 133 | -41 | -274 | -42 | -279 | 325 | 968 | 896 | 1.095 | 513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.068 | 2.493 | 2.400 | 2.483 | 2.432 | 2.232 | 1.863 | 2.112 | 1.703 | 2.561 | 3.841 | 3.808 | 4.894 | 4.501 |
| Equity | 663 | 733 | 1.604 | 1.774 | 1.907 | 1.715 | 1.441 | 1.400 | 1.120 | 1.440 | 2.408 | 2.304 | 3.399 | 713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 150 | 494 | 574 | 574 | 574 | 574 |
| Short-term debt | 403 | 1.760 | 677 | 597 | 441 | 467 | 422 | 677 | 433 | 626 | 859 | 930 | 921 | 3.214 |
| Total debt | 403 | 1.760 | 677 | 597 | 441 | 467 | 422 | 712 | 583 | 1.120 | 1.433 | 1.504 | 1.495 | 3.788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Oí Founder | Founder | 2002 | — | — |
FJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OGF Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 33.3% | 33.3% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ole í Gongini Jensen | Founder | 0 companies |
| Flemming Jensen | Chief Executive Officer | 0 companies |