| Revenue | DKK 6,4M | -12% |
| EBITDA | DKK -206K | -268% |
| Net profit | DKK -506K | -21% |
| Total assets | DKK 5,2M | -19% |
| Equity | DKK 962K | +44% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.204 | 4.208 | 4.768 | 5.446 | 5.227 | 5.806 | 7.097 | 7.231 | 6.628 | 7.494 | 6.504 | 7.298 | 6.396 |
| Staff expenses | -4.026 | -3.411 | -4.006 | -4.472 | -4.326 | -5.314 | -5.682 | -7.036 | -5.818 | -6.091 | -7.140 | -7.175 | -6.602 |
| EBITDA | 178 | 797 | 769 | 974 | 901 | 492 | 1.415 | 195 | 809 | 1.403 | -635 | 123 | -206 |
| Depreciation & amort. | -58 | -62 | -82 | -96 | -187 | -883 | -983 | -1.043 | -698 | -996 | -903 | -520 | -232 |
| EBIT | 119 | 735 | 687 | 878 | 714 | -392 | 432 | -848 | 111 | 407 | -1.538 | -397 | -438 |
| Net financials | -47 | -61 | -13 | 10 | -24 | -62 | -24 | 51 | -24 | -41 | -80 | -99 | -68 |
| Profit before tax | 72 | 674 | 675 | 888 | 690 | -453 | 408 | -797 | 87 | 365 | -1.618 | -495 | -506 |
| Tax | 23 | 112 | 157 | 254 | 155 | -98 | 92 | -218 | -49 | 156 | -396 | -79 | -0 |
| Net profit | 50 | 562 | 518 | 634 | 535 | -355 | 317 | -579 | 136 | 210 | -1.222 | -416 | -506 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.298 | 2.666 | 4.286 | 4.760 | 5.941 | 5.922 | 6.727 | 6.901 | 7.309 | 6.092 | 5.380 | 6.363 | 5.166 |
| Equity | 1.038 | 1.600 | 2.118 | 2.752 | 3.287 | 2.932 | 2.748 | 1.866 | 1.989 | 2.306 | 1.084 | 668 | 962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.247 | 941 | 1.886 | 1.530 | 2.021 | 2.455 | 3.352 | 4.335 | 4.894 | 3.311 | 4.217 | 5.696 | 4.204 |
| Total debt | 1.247 | 941 | 1.886 | 1.530 | 2.021 | 2.455 | 3.352 | 4.573 | 4.894 | 3.311 | 4.217 | 5.696 | 4.204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N-P J. HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Peter Jensen | Management | 0 companies |
| Christian Haarsløv Sodemann | Board of Directors | 0 companies |
| Lars Ganzhorn Knudsen | Board of Directors | 0 companies |
| Mogens Christensen | Chairman | 0 companies |
| Peter Normann Hansen | Chairman | 0 companies |
| Palle Ejlskov Jensen | Chairman | 0 companies |
| Knud Erhardt Jensen | Board of Directors | 0 companies |
| Flemming Effersø | Chairman | 0 companies |