| Revenue | DKK -618K | -205% |
| EBITDA | DKK -1,9M | -67% |
| Net profit | DKK -2,1M | -272% |
| Total assets | DKK 3,4M | -38% |
| Equity | DKK 3M | -41% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 566 | 19 | -80 | 1.196 | 903 | 705 | 712 | 2.304 | 3.806 | 1.979 | 538 | 591 | -618 |
| Staff expenses | -351 | -52 | -144 | -509 | -294 | -316 | -692 | -1.668 | -2.637 | -1.710 | -1.045 | -1.737 | -1.295 |
| EBITDA | 526 | -33 | -225 | 687 | 609 | 388 | 20 | 636 | 1.169 | 269 | -507 | -1.145 | -1.913 |
| Depreciation & amort. | 156 | -0 | -0 | -142 | -263 | -295 | -400 | -400 | -258 | -137 | -105 | -0 | -189 |
| EBIT | 370 | -33 | -225 | 545 | 346 | 93 | -380 | 236 | 911 | 132 | -612 | -1.145 | -2.102 |
| Net financials | -8 | -17 | -5 | -29 | -17 | -8 | -3 | -42 | -15 | -14 | -1 | 1 | -4 |
| Profit before tax | 362 | -50 | -230 | 516 | 329 | 86 | -383 | 194 | 896 | 118 | -613 | -1.145 | -2.106 |
| Tax | 18 | -0 | -0 | 62 | 82 | 26 | -80 | 46 | 199 | 28 | -23 | -578 | -0 |
| Net profit | 344 | -50 | -230 | 454 | 247 | 60 | -303 | 148 | 697 | 90 | -590 | -567 | -2.106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 166 | 1.216 | 3.319 | 2.743 | 1.717 | 1.517 | 1.448 | 3.229 | 1.637 | 993 | 5.423 | 3.356 |
| Equity | 156 | 105 | -125 | 329 | 576 | 636 | 333 | 481 | 1.178 | 1.268 | 679 | 5.112 | 3.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 75 | 75 | 83 |
| Short-term debt | 348 | 61 | 1.341 | 2.928 | 2.023 | 893 | 1.076 | 860 | 2.000 | 270 | 239 | 236 | 267 |
| Total debt | 348 | 61 | 1.341 | 2.928 | 2.023 | 893 | 1.076 | 860 | 2.000 | 345 | 314 | 311 | 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
MJ Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Motja Holding ApS | Company | 66.7% | 66.7% | 2025 |
AI HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
KROGSGAARD HOLDING 2005 ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Baunbæk Krogsgaard | Chief Executive Officer | 0 companies |
| Mikkel Jens Sand Jensen | Founder | 0 companies |