| Revenue | DKK -261K | +7% |
| EBITDA | DKK -261K | +76% |
| Net profit | DKK -470K | +82% |
| Total assets | DKK 1,6M | +0% |
| Equity | DKK 475K | -50% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | 691 | 605 | 139 | -36 | -421 | 923 | 1.008 | 1.865 | 1.282 | -490 | -245 | -261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -451 | -2.477 | -829 | -0 |
| EBITDA | -32 | 3.742 | 605 | 139 | -36 | -467 | 923 | 1.008 | 1.865 | 831 | -4.357 | -1.074 | -261 |
| Depreciation & amort. | -0 | -0 | -1 | -15 | -15 | -21 | -22 | -26 | -25 | -25 | -21 | -0 | -28 |
| EBIT | -32 | 3.742 | 604 | 125 | -51 | -487 | 902 | 983 | 1.841 | 806 | -4.378 | -1.074 | -289 |
| Net financials | 1.098 | 135 | 1.463 | 7.876 | 1.410 | 3.030 | 5.342 | 98 | -4.602 | -4.499 | -1.940 | -1.603 | -182 |
| Profit before tax | 1.066 | 826 | 2.067 | 8.001 | 1.359 | 2.543 | 6.243 | 1.080 | -2.761 | -3.693 | -6.318 | -2.677 | -470 |
| Tax | -0 | -206 | 109 | 73 | -6 | 6 | -2 | 0 | 387 | 305 | -6 | -0 | -0 |
| Net profit | 1.066 | 4.084 | 1.958 | 7.929 | 1.366 | 2.537 | 6.245 | 1.080 | -3.148 | -3.998 | -6.312 | -2.677 | -470 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 102 | 559 | 8.034 | 10.743 | 13.682 | 19.119 | 19.486 | 16.291 | 12.338 | 4.429 | 1.555 | 1.557 |
| Equity | -6.406 | -2.323 | -365 | 7.563 | 8.828 | 11.262 | 17.376 | 18.347 | 14.949 | 10.702 | 3.890 | 946 | 475 |
| Long-term debt | 0 | 1.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.522 | 433 | 924 | 470 | 1.915 | 2.420 | 1.743 | 1.139 | 1.342 | 1.630 | 539 | 609 | 1.081 |
| Total debt | 6.522 | 2.425 | 924 | 470 | 1.915 | 2.420 | 1.743 | 1.139 | 1.342 | 1.630 | 539 | 609 | 1.081 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|