| Revenue | DKK -49K | +11% |
| EBITDA | DKK -49K | -11% |
| Net profit | DKK -170K | +11% |
| Total assets | DKK 590K | -52% |
| Equity | DKK 546K | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -50 | -33 | -22 | -12 | 520 | 98 | -290 | -20 | 676 | -31 | -44 | -49 |
| Staff expenses | -161 | -76 | -0 | -516 | -961 | -488 | -490 | -319 | -47 | -0 | -0 | -0 | -0 |
| EBITDA | 181 | -125 | -33 | -538 | -973 | 32 | -457 | -609 | 28 | 676 | -31 | -44 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 181 | -125 | -33 | -538 | -973 | 32 | -457 | -609 | 28 | 676 | -31 | -44 | -49 |
| Net financials | -1.026 | 0 | -1 | 1.356 | 1.452 | 92 | -65 | 285 | 58 | 34 | 183 | -157 | -144 |
| Profit before tax | 1.174 | -107 | -34 | 818 | 480 | 124 | -522 | -323 | 86 | 710 | 151 | -201 | -193 |
| Tax | -0 | -237 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -23 |
| Net profit | 1.174 | 130 | -34 | 818 | 480 | 124 | -522 | -323 | 86 | 710 | 151 | -191 | -170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 295 | 35 | 418 | 357 | 976 | 968 | 568 | 876 | 776 | 809 | 996 | 1.230 | 590 |
| Equity | 711 | -581 | -615 | 203 | 682 | 806 | 284 | -40 | 46 | 756 | 907 | 716 | 546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 568 | 568 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.006 | 617 | 1.033 | 154 | 293 | 162 | 284 | 348 | 162 | 53 | 89 | 514 | 44 |
| Total debt | -1.006 | 617 | 1.033 | 154 | 293 | 162 | 284 | 916 | 730 | 53 | 89 | 514 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LL Founder | Founder | 2002 | — | — |
LG Audit | Audit | 2008 | — | — |
TL Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Fugman | Chief Executive Officer | 0 companies |
| Lise Lerche | Founder | 0 companies |
| Lennart Gutfelt | Audit | 0 companies |
| Tina Lerche | Founder | 0 companies |