| Revenue | DKK -56K | -1% |
| EBITDA | DKK -116K | +1% |
| Net profit | DKK -204K | -1351% |
| Total assets | DKK 786K | -20% |
| Equity | DKK 773K | -21% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.040 | -913 | 333 | 235 | 428 | 167 | -28 | -55 | -82 | -40 | -58 | -32 | -56 | -56 |
| Staff expenses | -509 | -455 | -431 | -502 | -306 | -132 | -168 | -94 | -57 | -75 | -60 | -60 | -60 | -60 |
| EBITDA | -257 | -458 | -98 | -267 | 165 | 35 | -195 | -149 | -287 | -115 | -118 | -92 | -116 | -116 |
| Depreciation & amort. | -0 | -0 | -7 | -22 | 22 | -53 | -53 | -53 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -257 | -458 | -105 | -289 | 143 | -18 | -249 | -202 | -291 | -115 | -118 | -92 | -116 | -116 |
| Net financials | -115 | -123 | 283 | 79 | 35 | 45 | 57 | 6 | -28 | 28 | 24 | 9 | 133 | -89 |
| Profit before tax | -245 | -527 | 179 | -210 | 179 | 27 | -192 | -196 | -319 | -87 | -94 | -83 | 16 | -204 |
| Tax | -61 | -127 | 22 | -43 | 49 | 9 | -35 | 22 | -1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -183 | -400 | 157 | -167 | 130 | 17 | -157 | -218 | -318 | -87 | -94 | -83 | 16 | -204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.287 | 2.756 | 2.670 | 2.292 | 2.296 | 2.173 | 1.898 | 1.555 | 1.235 | 1.149 | 1.053 | 971 | 988 | 786 |
| Equity | 2.177 | 2.480 | 2.445 | 2.180 | 2.210 | 2.126 | 1.866 | 1.542 | 1.224 | 1.137 | 1.044 | 961 | 977 | 773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -110 | -276 | 224 | 112 | 83 | 34 | 32 | 13 | 11 | 11 | 9 | 10 | 11 | 13 |
| Total debt | -110 | -276 | 224 | 112 | 83 | 34 | 32 | 13 | 11 | 11 | 9 | 10 | 11 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bjørn Nielsen | Audit | 0 companies |