| Revenue | DKK 10,3M | +0% |
| EBITDA | DKK 10,3M | +0% |
| Net profit | DKK 5M | +4% |
| Total assets | DKK 69,1M | -3% |
| Equity | DKK 22,5M | +26% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.928 | 9.420 | 10.321 | 10.314 | 10.307 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.615 | 9.420 | 10.321 | 10.314 | 10.307 |
| Depreciation & amort. | -1.903 | -2.138 | -2.092 | -2.103 | -2.075 |
| EBIT | 6.712 | 7.283 | 8.229 | 8.212 | 8.232 |
| Net financials | -990 | -1.196 | -1.912 | -2.010 | -1.783 |
| Profit before tax | 5.722 | 6.087 | 6.316 | 6.201 | 6.449 |
| Tax | 1.235 | 1.361 | 1.401 | 1.364 | 1.439 |
| Net profit | 4.487 | 4.726 | 4.916 | 4.838 | 5.009 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 75.478 | 74.829 | 73.249 | 70.927 | 69.126 |
| Equity | 15.318 | 18.044 | 18.438 | 17.929 | 22.529 |
| Long-term debt | 26.327 | 23.838 | 13.379 | 11.510 | 9.997 |
| Short-term debt | 30.386 | 29.202 | 37.362 | 37.095 | 31.845 |
| Total debt | 56.713 | 53.040 | 50.741 | 48.604 | 41.842 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RF Management | Management | 2004 |
| Former (1) | ||
VH Management | Management | 2002 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Chairman | 2004 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2004 – 2021 | |
| Chairman | 2002 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Fynbo | Management | 0 companies |
| Vagn Hansen | Management | 0 companies |
| Peter Have | Board of Directors | 0 companies |
| Jacob Fynbo | Board of Directors | 0 companies |
| Frederik Nguyen Fynbo | Board of Directors | 0 companies |
| Line Nørgård Fynbo | Board of Directors | 0 companies |
| Palle Møller Jørgensen | Chairman | 0 companies |
| Per Kristiansen | Board of Directors | 0 companies |
| Svend Vestergaard Pedersen | Chairman | 0 companies |