| Revenue | DKK 386K | +17% |
| EBITDA | DKK 81K | +178% |
| Net profit | DKK 79K | +226% |
| Total assets | DKK 291K | +46% |
| Equity | DKK 250K | +46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 669 | 547 | 394 | 541 | 410 | 504 | 465 | 589 | 578 | 675 | 474 | 371 | 330 | 386 |
| Staff expenses | -541 | -600 | -391 | -467 | -458 | -530 | -348 | -612 | -545 | -565 | -544 | -322 | -434 | -306 |
| EBITDA | 128 | -53 | 4 | 74 | -48 | -26 | 117 | -24 | 34 | 110 | -70 | 49 | -104 | 81 |
| Depreciation & amort. | -9 | -4 | -1 | -5 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 119 | -57 | 2 | 68 | -48 | -26 | 117 | -24 | 34 | 110 | -70 | 49 | -104 | 81 |
| Net financials | 6 | -9 | -0 | -1 | -6 | -5 | -7 | -1 | -2 | 1 | -2 | 9 | 42 | -2 |
| Profit before tax | 125 | -66 | 2 | 68 | -54 | -31 | 110 | -25 | 32 | 111 | -72 | 58 | -62 | 79 |
| Tax | 8 | -8 | -0 | 15 | -0 | 43 | -36 | -5 | 6 | 26 | 10 | -0 | -0 | -0 |
| Net profit | 117 | -57 | 2 | 53 | -54 | -74 | 146 | -20 | 26 | 85 | -82 | 58 | -62 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 336 | 244 | 188 | 260 | 194 | 211 | 254 | 270 | 313 | 368 | 242 | 289 | 199 | 291 |
| Equity | 198 | 140 | 142 | 195 | 140 | 67 | 213 | 193 | 219 | 305 | 176 | 234 | 172 | 250 |
| Long-term debt | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 104 | 46 | 44 | 54 | 144 | 41 | 77 | 94 | 63 | 67 | 55 | 28 | 41 |
| Total debt | 139 | 104 | 46 | 65 | 54 | 144 | 41 | 77 | 94 | 63 | 67 | 55 | 28 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Alsgaard | Founder | 0 companies |