| Revenue | DKK -54K | -15% |
| EBITDA | DKK -54K | +15% |
| Net profit | DKK 615K | -11% |
| Total assets | DKK 9M | +3% |
| Equity | DKK 8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -27 | -29 | -28 | -28 | -30 | -32 | -33 | -35 | -45 | -62 | -64 | -64 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -27 | -29 | -28 | -28 | -30 | -32 | -33 | -35 | -45 | -62 | -64 | -64 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -27 | -29 | -28 | -28 | -30 | -32 | -33 | -35 | -45 | -62 | -64 | -64 | -54 |
| Net financials | 699 | 693 | 710 | 609 | 452 | 627 | -521 | 1.260 | 524 | 1.054 | -542 | 1.314 | 883 | 740 |
| Profit before tax | 660 | 666 | 681 | 581 | 424 | 597 | -553 | 1.227 | 489 | 1.008 | -604 | 1.250 | 819 | 686 |
| Tax | 79 | 79 | 116 | 96 | 40 | 74 | -151 | 198 | 56 | 181 | -212 | 147 | 129 | 70 |
| Net profit | 581 | 587 | 565 | 485 | 384 | 523 | -402 | 1.029 | 433 | 827 | -392 | 1.102 | 690 | 615 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.495 | 5.857 | 6.506 | 6.739 | 6.861 | 7.346 | 6.683 | 7.632 | 8.014 | 8.413 | 7.236 | 8.470 | 8.736 | 9.037 |
| Equity | 5.183 | 5.470 | 5.785 | 6.021 | 6.405 | 6.678 | 6.026 | 6.805 | 6.988 | 7.565 | 6.773 | 7.475 | 7.765 | 7.980 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 312 | 386 | 720 | 718 | 456 | 668 | 657 | 827 | 1.026 | 848 | 463 | 995 | 971 | 1.056 |
| Total debt | 312 | 386 | 720 | 718 | 456 | 668 | 657 | 827 | 1.026 | 848 | 463 | 995 | 971 | 1.056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |