| Revenue | DKK 199K | -1630% |
| EBITDA | DKK 173K | +1427% |
| Net profit | DKK 154K | +321% |
| Total assets | DKK 316K | +3836% |
| Equity | DKK -464K | +25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | -34 | -30 | 325 | 25 | 18 | -2 | 23 | -3 | -11 | -6 | -13 | 199 |
| Staff expenses | -1 | -0 | -24 | -166 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 |
| EBITDA | 43 | -34 | -54 | 158 | 25 | 18 | -2 | 23 | -3 | -11 | -6 | -13 | 173 |
| Depreciation & amort. | 45 | -41 | -62 | -3 | -0 | -0 | -0 | -3 | -4 | -4 | -8 | -0 | -0 |
| EBIT | -3 | -76 | -116 | 155 | 25 | 18 | -2 | 20 | -6 | -15 | -14 | -13 | 173 |
| Net financials | -2 | -5 | -17 | -15 | 1 | -0 | -0 | -0 | -0 | -0 | -536 | -57 | -19 |
| Profit before tax | -4 | -81 | -133 | 140 | 25 | 18 | -2 | 20 | -7 | -15 | -550 | -70 | 154 |
| Tax | 19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -24 | -81 | -133 | 140 | 25 | 18 | -2 | 20 | -7 | -15 | -550 | -70 | 154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 70 | 283 | 531 | 516 | 514 | 512 | 529 | 535 | 544 | 42 | 8 | 316 |
| Equity | 37 | -44 | -177 | -37 | -12 | 6 | 4 | 24 | 17 | 2 | -548 | -618 | -464 |
| Long-term debt | 0 | 0 | 0 | 400 | 489 | 369 | 489 | 489 | 489 | 489 | 489 | 489 | 489 |
| Short-term debt | 60 | 114 | 60 | 78 | 159 | 19 | 18 | 16 | 28 | 53 | 101 | 137 | 291 |
| Total debt | 60 | 114 | 460 | 567 | 528 | 508 | 507 | 505 | 517 | 542 | 590 | 626 | 780 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|