| Revenue | DKK -8K | +40% |
| EBITDA | DKK -8K | -40% |
| Net profit | DKK -7K | -47% |
| Total assets | DKK 69K | -4% |
| Equity | DKK 63K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -96 | -60 | -11 | -4 | -5 | -7 | -3 | -5 | -4 | -5 | -4 | -6 | -8 |
| Staff expenses | -82 | -211 | -96 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 115 | -156 | -11 | -4 | -5 | -7 | -3 | -5 | -4 | -5 | -4 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 60 | 115 | -156 | -11 | -4 | -5 | -7 | -3 | -5 | -4 | -5 | -4 | -6 | -8 |
| Net financials | -1 | -0 | -5 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -0 | 1 | 1 |
| Profit before tax | 59 | 115 | -161 | -11 | -4 | -5 | -7 | -3 | -5 | -4 | -5 | -4 | -5 | -7 |
| Tax | -0 | -0 | -0 | -38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 59 | 115 | -161 | 27 | -4 | -5 | -7 | -3 | -5 | -4 | -5 | -4 | -5 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 234 | 325 | 94 | 118 | 111 | 107 | 103 | 97 | 94 | 88 | 82 | 77 | 72 | 69 |
| Equity | 132 | 247 | 86 | 113 | 109 | 103 | 96 | 93 | 89 | 84 | 79 | 75 | 70 | 63 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 78 | 8 | 5 | 3 | 3 | 7 | 3 | 5 | 4 | 3 | 3 | 3 | 6 |
| Total debt | 102 | 78 | 8 | 5 | 3 | 3 | 7 | 3 | 5 | 4 | 3 | 3 | 3 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Founder | Founder | 2002 | — | — |
MH Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2002 | |
| Individual | 15.0% | 15.0% | 2002 | |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 15.0% | 15.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Madsen | Founder | 0 companies |
| Mogens Hansen | Audit | 0 companies |
| Søren Stenderup | Chairman | 0 companies |
| Arne Fredens | Chairman | 0 companies |
| Klaus Holmsberg | Board of Directors | 0 companies |