| Revenue | DKK 4M | +5% |
| EBITDA | DKK 5,6M | +46% |
| Net profit | DKK 4M | +44% |
| Total assets | DKK 99,1M | +1% |
| Equity | DKK 58,9M | +0% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.152 | 4.638 | 3.774 | 3.807 | 4.012 |
| Staff expenses | -0 | -475 | -505 | -305 | -257 |
| EBITDA | 3.152 | 6.363 | 5.469 | 3.802 | 5.555 |
| Depreciation & amort. | -198 | -131 | -156 | -161 | -157 |
| EBIT | 2.954 | 6.232 | 5.313 | 3.642 | 5.398 |
| Net financials | -184 | -605 | -576 | -29 | -230 |
| Profit before tax | 2.769 | 5.627 | 4.737 | 3.613 | 5.167 |
| Tax | 584 | 1.307 | 1.053 | 806 | 1.131 |
| Net profit | 2.186 | 4.320 | 3.684 | 2.807 | 4.036 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.150 | 92.057 | 94.719 | 98.400 | 99.121 |
| Equity | 2.786 | 49.705 | 56.030 | 58.837 | 58.873 |
| Long-term debt | 19.043 | 19.043 | 19.043 | 19.043 | 19.043 |
| Short-term debt | 8.689 | 6.873 | 2.496 | 3.078 | 3.153 |
| Total debt | 27.732 | 25.916 | 21.539 | 22.120 | 22.196 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SS Chief Executive Officer | Chief Executive Officer | 2004 |
NJ Founder | Founder | 2002 |
| Former (1) | ||
KG Management | Management | 2002 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Board of Directors | 2004 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Georg Stokvad | Management | 0 companies |
| Steen Stenstrup | Chief Executive Officer | 0 companies |
| Niels Jørgen Bønløkke | Founder | 0 companies |
| Annette Stenstrup | Chairman | 0 companies |
| Ole Meldgaard | Board of Directors | 0 companies |
| Ulrik Luis Stenstrup | Board of Directors | 0 companies |
| Sofia Marcela Stenstrup-Jepsen | Board of Directors | 0 companies |