| Revenue | DKK 2M | -2% |
| EBITDA | DKK 855K | +12% |
| Net profit | DKK 73K | +7% |
| Total assets | DKK 48,9M | +0% |
| Equity | DKK 31M | +0% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.287 | 563 | 735 | 1.096 | 1.510 | 1.559 | 2.677 | 2.209 | 5.464 | 5.240 | 1.564 | 2.008 | 1.965 |
| Staff expenses | -1.017 | -1.035 | -1.143 | -1.346 | -1.713 | -1.428 | -1.304 | -1.298 | -1.152 | -1.101 | -1.243 | -1.242 | -1.110 |
| EBITDA | 270 | -471 | -19 | -249 | -203 | 131 | 1.373 | 911 | 4.312 | 4.139 | 320 | 766 | 855 |
| Depreciation & amort. | 719 | -424 | 195 | -627 | -566 | -141 | -702 | -681 | -575 | -533 | -506 | -494 | -501 |
| EBIT | -448 | -895 | -214 | -876 | -769 | -9 | 671 | 230 | 3.737 | 3.606 | -185 | 272 | 354 |
| Net financials | -588 | 2.296 | 895 | 2.389 | -715 | -41 | -516 | 920 | 163 | -173 | -154 | -184 | -243 |
| Profit before tax | -1.036 | 1.401 | 682 | 1.513 | -1.484 | -50 | 155 | 1.150 | 3.900 | 3.433 | -340 | 88 | 111 |
| Tax | -133 | 339 | 93 | 131 | -803 | -19 | 19 | 238 | 817 | 759 | -40 | 20 | 37 |
| Net profit | -903 | 1.062 | 588 | 1.382 | -681 | -30 | 137 | 912 | 3.083 | 2.674 | -300 | 68 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.281 | 49.162 | 61.732 | 62.330 | 62.300 | 60.575 | 58.751 | 56.294 | 51.377 | 50.962 | 48.935 | 48.875 | 48.898 |
| Equity | 22.005 | 23.067 | 23.655 | 25.037 | 24.355 | 24.325 | 24.462 | 25.373 | 28.456 | 31.130 | 30.830 | 30.899 | 30.972 |
| Long-term debt | 12.191 | 16.020 | 16.070 | 16.770 | 16.402 | 15.592 | 16.224 | 13.289 | 11.748 | 10.757 | 10.273 | 9.573 | 8.971 |
| Short-term debt | 3.595 | 5.246 | 17.068 | 15.454 | 17.219 | 16.325 | 13.622 | 12.951 | 6.243 | 4.157 | 2.930 | 3.515 | 4.081 |
| Total debt | 15.786 | 21.266 | 33.138 | 32.223 | 33.621 | 31.917 | 29.846 | 26.240 | 17.991 | 14.913 | 13.203 | 13.087 | 13.052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2002 | — | — |
KM Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FERIEPARK HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Heinrich Buntzen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Henrik Mune | Board of Directors | 0 companies |
| Else Buntzen | Board of Directors | 0 companies |
| Niels Henrik Nygaard Mikkelsen | Board of Directors | 0 companies |
| Alberte Weihe-Buntzen | Board of Directors | 0 companies |
| Rose-Marie Weihe | Board of Directors | 0 companies |
| Keld Vigh Kristensen | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |