| Revenue | DKK -95K | +20% |
| EBITDA | DKK -95K | -20% |
| Net profit | DKK -15,1M | -348% |
| Total assets | DKK 130,5M | -10% |
| Equity | DKK 67,7M | -18% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -103 | -80 | -84 | -79 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -103 | -80 | -84 | -79 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -103 | -80 | -84 | -79 | -95 |
| Net financials | 2.167 | 1.126 | 19.411 | 6.021 | -15.200 |
| Profit before tax | 2.064 | 1.046 | 19.327 | 5.942 | -15.295 |
| Tax | -99 | -249 | -267 | -134 | -201 |
| Net profit | 2.163 | 1.295 | 19.594 | 6.076 | -15.094 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 115.445 | 117.597 | 138.175 | 144.667 | 130.471 |
| Equity | 55.801 | 57.096 | 76.690 | 82.766 | 67.672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59.644 | 60.501 | 61.485 | 61.901 | 62.799 |
| Total debt | 59.644 | 60.501 | 61.485 | 61.901 | 62.799 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
AV Chief Executive Officer | Chief Executive Officer | 2004 – 2007 |
SE Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
SK Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
KM Management | Management | 2002 – 2002 |
HB Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
JO Management | Management | 2011 – 2014 |
OT Chief Executive Officer | Chief Executive Officer | 2002 – 2003 |
LI Chief Executive Officer | Chief Executive Officer | 2003 – 2004 |
RG Chief Executive Officer | Chief Executive Officer | 2007 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Chairman | 2019 – 2023 | |
| Board of Directors | 2015 – 2019 | |
| Chairman | 2002 – 2002 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Vraalsen | Chief Executive Officer | 0 companies |
| Svein Egestad | Chief Executive Officer | 0 companies |
| Søren Kongshøj Marcussen | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Hanne Bloch Andreasen | Chief Executive Officer | 0 companies |
| Jakob Oskar Sigurdsson | Management | 0 companies |
| Ole Tjeldflåt | Chief Executive Officer | 0 companies |
| Lars Ingemann Nielsen | Chief Executive Officer | 0 companies |
| Ragnhildur Geirsdotter | Chief Executive Officer | 0 companies |
| Jason Kent Greene | Chairman | 0 companies |
| Simon John Kesterson | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Adrian John Platt | Board of Directors | 0 companies |
| Petrus Rudolf Maria Vervaat | Chairman | 0 companies |
| Mark William Miles | Board of Directors | 0 companies |
| Søren Rohleder | Board of Directors | 0 companies |
| René Valentin | Board of Directors | 0 companies |
| Jeroen Hooft | Board of Directors | 0 companies |
| Henricus Johannes Gerhurdu Maria Feijen | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |