| Revenue | DKK 1,6B | +10% |
| EBITDA | DKK 370M | +25% |
| Net profit | DKK 288,2M | +25% |
| Total assets | DKK 571,1M | +14% |
| Equity | DKK 437,7M | +25% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.222.381 | 1.243.914 | 1.352 | 1.440.106 | 1.577.654 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 315.889 | 259.289 | 240 | 296.883 | 370.046 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 315.889 | 259.289 | 240 | 296.883 | 370.046 |
| Net financials | -866 | -722 | -931 | -632 | -588 |
| Profit before tax | 315.023 | 258.567 | 239.196 | 296.251 | 369.458 |
| Tax | 69.309 | 56.892 | 52.632 | 65.177 | 81.285 |
| Net profit | 245.714 | 201.675 | 187 | 231.074 | 288.173 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 423.607 | 435.688 | 417.773 | 498.868 | 571.136 |
| Equity | 300.190 | 326.865 | 303 | 349.503 | 437.676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75.430 | 72.224 | 80.280 | 109.646 | 73.696 |
| Total debt | 75.430 | 72.224 | 80.280 | 109.646 | 73.696 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (6) | ||
KE Chief Executive Officer | Chief Executive Officer | 2006 – 2007 |
EH Chief Executive Officer | Chief Executive Officer | 2007 – 2009 |
PK Chief Executive Officer | Chief Executive Officer | 2009 – 2013 |
FJ Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
KM Management | Management | 2002 – 2002 |
PN Chief Executive Officer | Chief Executive Officer | 2013 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2019 | |
| Former (10) | ||
| Board of Directors | 2003 – 2005 | |
| Chairman | 2006 – 2007 | |
| Chairman | 2002 – 2002 | |
| Chairman | 2007 – 2019 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2002 – 2006 | |
| Board of Directors | 2019 – 2024 | |
| Chairman | 2002 – 2003 | |
| Board of Directors | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Erdmann Reinicke | Chief Executive Officer | 0 companies |
| Esben Halding | Chief Executive Officer | 0 companies |
| Palle Kisbye Strøm | Chief Executive Officer | 0 companies |
| Lotte Køhler Lindegaard | Chief Executive Officer | 0 companies |
| Flemming John Rasmussen | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Peter Normann | Chief Executive Officer | 0 companies |
| Skat Nicolaj Holten-Andersen | Board of Directors | 0 companies |
| Per Mikael Jensen | Chairman | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Jakob Dahlgaard Fink | Board of Directors | 0 companies |
| Merete Helene Eldrup | Chairman | 0 companies |
| Anne Engdal Stig Christensen | Chairman | 0 companies |
| Lone Hamann | Board of Directors | 0 companies |
| Anders Kronborg | Board of Directors | 0 companies |
| Peter Haumann Parbo | Chairman | 0 companies |
| Carsten Topholt Larsen | Board of Directors | 0 companies |
| Cristina Patricia Lage | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |