| Revenue | DKK 712K | -27% |
| EBITDA | DKK 82K | -79% |
| Net profit | DKK 55K | -84% |
| Total assets | DKK 2,3M | +1% |
| Equity | DKK 2,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 604 | 683 | 498 | 513 | 606 | 722 | 1.292 | 519 | -24 | 82 | 1.339 | 975 | 712 |
| Staff expenses | -543 | -491 | -465 | -517 | -523 | -664 | -572 | -553 | -0 | -0 | -602 | -587 | -630 |
| EBITDA | 61 | 192 | 33 | -4 | 57 | 58 | 720 | -34 | -24 | 82 | 737 | 388 | 82 |
| Depreciation & amort. | -0 | -0 | -0 | -16 | -16 | -0 | -17 | -19 | -19 | -19 | -69 | -52 | -25 |
| EBIT | 61 | 192 | 33 | -20 | 41 | 58 | 703 | -53 | -43 | 63 | 668 | 335 | 57 |
| Net financials | 5 | 7 | 6 | 11 | 14 | 11 | 14 | 17 | -1 | -5 | -8 | -1 | -2 |
| Profit before tax | 66 | 199 | 39 | -9 | 54 | 69 | 717 | -36 | -44 | 58 | 660 | 335 | 55 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 49 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 66 | 199 | 39 | -9 | 54 | 69 | 668 | -38 | -44 | 58 | 660 | 335 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 443 | 548 | 547 | 643 | 727 | 1.470 | 1.128 | 1.144 | 1.216 | 2.066 | 2.284 | 2.303 |
| Equity | 155 | 354 | 393 | 384 | 438 | 507 | 1.122 | 1.084 | 1.040 | 1.098 | 1.758 | 2.093 | 2.148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 89 | 154 | 163 | 205 | 220 | 347 | 44 | 104 | 118 | 308 | 191 | 155 |
| Total debt | 154 | 89 | 154 | 163 | 205 | 220 | 347 | 44 | 104 | 118 | 308 | 191 | 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
KM Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TROMHOLT HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Tromholt Penlau | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Torsten Hvidt | Board of Directors | 0 companies |
| Hans-Henrik Tromholt Madsen | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Flemming Rex Selmer | Board of Directors | 0 companies |
| Niels Rørbech | Board of Directors | 0 companies |
| Kristian Valdemar Madsen | Board of Directors | 0 companies |
| Jes Rørbech | Board of Directors | 0 companies |
| Michael Vad | Board of Directors | 0 companies |
| Henrik Mosberg Fedder | Board of Directors | 0 companies |
| Søren Gitz-Johansen | Board of Directors | 0 companies |
| Trine Penlau | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |