| Revenue | DKK -35K | +32% |
| EBITDA | DKK -155K | -487% |
| Net profit | DKK -77K | -229% |
| Total assets | DKK 3,3M | -6% |
| Equity | DKK 3,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -6 | -11 | -37 | -12 | -35 | -15 | 0 | 0 | 0 | 0 | -26 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 |
| EBITDA | -5 | -8 | -6 | -11 | -37 | -12 | -35 | -15 | -50 | -22 | -41 | -31 | -26 | -155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -6 | -11 | -37 | -12 | -35 | -15 | -50 | -22 | -41 | -31 | -26 | -155 |
| Net financials | 280 | 678 | 322 | 295 | -719 | 79 | 85 | 115 | 36 | 31 | 31 | 108 | 103 | 78 |
| Profit before tax | 275 | 670 | 316 | 284 | -757 | 67 | 50 | 100 | -13 | 9 | -10 | 77 | 77 | -77 |
| Tax | 21 | 23 | 28 | 27 | 12 | 15 | 11 | 22 | -0 | -0 | -0 | 14 | 17 | -0 |
| Net profit | 254 | 647 | 288 | 257 | -768 | 52 | 39 | 78 | -13 | 9 | -10 | 63 | 60 | -77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.724 | 6.226 | 6.416 | 6.645 | 4.856 | 4.865 | 4.808 | 4.667 | 4.437 | 4.333 | 4.209 | 4.048 | 3.484 | 3.268 |
| Equity | 5.575 | 6.123 | 6.311 | 6.466 | 4.704 | 4.653 | 4.586 | 4.556 | 4.432 | 4.328 | 4.204 | 4.029 | 3.313 | 3.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 103 | 105 | 179 | 152 | 212 | 222 | 111 | 5 | 5 | 5 | 19 | 171 | 31 |
| Total debt | 149 | 103 | 105 | 179 | 152 | 212 | 222 | 111 | 5 | 5 | 5 | 19 | 171 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Brogaard Darø | Management | 0 companies |