| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | -4% |
| Net profit | DKK -8K | +74% |
| Total assets | DKK 1,8M | -3% |
| Equity | DKK 1,6M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 555 | 555 | 570 | 555 | 300 | 0 | — | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 480 | 479 | 480 | 458 | 248 | -55 | -22 | -15 | -21 | -16 | -17 | -18 |
| Depreciation & amort. | 85 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 395 | 422 | 480 | 458 | 248 | -55 | -22 | -15 | -21 | -16 | -17 | -18 |
| Net financials | 34 | 21 | 5 | -2 | 0 | 0 | -4 | -5 | -2 | -14 | -14 | 10 |
| Profit before tax | 429 | 443 | 485 | 456 | 248 | -55 | -27 | -20 | -23 | -30 | -31 | -8 |
| Tax | 107 | 112 | 119 | 109 | 55 | 6 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 322 | 332 | 367 | 347 | 193 | -61 | -27 | -20 | -23 | -30 | -31 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.866 | 2.106 | 2.334 | 2.448 | 2.478 | 2.328 | 2.187 | 2.051 | 1.956 | 1.898 | 1.808 | 1.757 |
| Equity | 1.616 | 1.851 | 2.120 | 2.367 | 2.458 | 2.294 | 2.161 | 2.033 | 1.855 | 1.877 | 1.731 | 1.605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 255 | 214 | 81 | 20 | 34 | 26 | 18 | 101 | 22 | 76 | 152 |
| Total debt | 250 | 255 | 214 | 81 | 20 | 34 | 26 | 18 | 101 | 22 | 76 | 152 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 | |
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|