| Revenue | DKK 176K | +5% |
| EBITDA | DKK 176K | +5% |
| Net profit | DKK 137K | -34% |
| Total assets | DKK 250K | -21% |
| Equity | DKK 207K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 17 | -23 | 16 | 16 | 85 | 153 | 168 | 176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 17 | -23 | 16 | 16 | 85 | 153 | 168 | 176 |
| Depreciation & amort. | -231 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -211 | 17 | -23 | 16 | 16 | 85 | 153 | 168 | 176 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -1 | -1 | -1 | -1 |
| Profit before tax | -211 | 17 | -23 | 16 | 16 | 84 | 152 | 167 | 175 |
| Tax | -0 | -0 | -6 | -1 | -0 | -0 | -0 | -40 | 39 |
| Net profit | -211 | 17 | -17 | 17 | 16 | 84 | 152 | 207 | 137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 191 | 140 | 43 | 57 | 75 | 160 | 266 | 315 | 250 |
| Equity | 103 | 120 | 33 | 49 | 65 | 149 | 222 | 277 | 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 20 | 10 | 8 | 10 | 10 | 44 | 38 | 42 |
| Total debt | 88 | 20 | 10 | 8 | 10 | 10 | 44 | 38 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HH Management | Management | 2014 | — | — |
AK Management | Management | 2007 | — | — |
AB Deputy | Deputy | 2005 | — | — |
LK Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Burla Holding ApS | Company | 100.0% | 100.0% | 2014 |
Tea Solutions ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Burla | Chief Executive Officer | 0 companies |
| Heino Holm Knudsen | Management | 0 companies |
| Anders Kynde Frederiksen | Management | 0 companies |
| Anne Bank Lindberg | Deputy | 0 companies |
| Lars Krogh Jensen | Management | 0 companies |
| Søren Hampen Kristensen | Board of Directors | 0 companies |
| Robin Søsted | Board of Directors | 0 companies |
| Thomas Gjedbo Kragelund | Chairman | 0 companies |
| Lars Ibsen Elbæk | Board of Directors | 0 companies |
| Thorsten Andy Madsen | Board of Directors | 0 companies |
| Bo Hedegaard Rasmussen | Board of Directors | 0 companies |
| Jan Nonboe | Board of Directors | 0 companies |
| Mikkel Benjamin Lomholt | Board of Directors | 0 companies |
| Michael Mola Schrøder | Board of Directors | 0 companies |
| Martin Thygesen | Board of Directors | 0 companies |
| Janus Klok Matthesen | Board of Directors | 0 companies |
| Kasper Prentow | Board of Directors | 0 companies |