| Revenue | DKK 7,4M | -84% |
| EBITDA | DKK -595K | +89% |
| Net profit | DKK -809K | +90% |
| Total assets | DKK 6,1M | -73% |
| Equity | DKK -103K | -115% |
| Employees | 0 | — |
| Item | 2013 | 2014 |
|---|---|---|
| Revenue | 47.484 | 7.448 |
| Staff expenses | -32.621 | -8.043 |
| EBITDA | -5.192 | -595 |
| Depreciation & amort. | -426 | -109 |
| EBIT | -5.618 | -703 |
| Net financials | -289 | -105 |
| Profit before tax | -5.908 | -809 |
| Tax | 1.869 | -0 |
| Net profit | -7.777 | -809 |
| Item | 2013 | 2014 |
|---|---|---|
| Total assets | 22.403 | 6.115 |
| Equity | 706 | -103 |
| Long-term debt | 4.427 | 4.095 |
| Short-term debt | 17.270 | 2.123 |
| Total debt | 21.697 | 6.218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2005 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CB Management | Management | 2002 | — | — |
GP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2011 | — | — | |
OF | Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYHERJI A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nørballe | Management | 0 companies |
| Henrik Basso Reichsthaler Møller | Chief Executive Officer | 0 companies |
| Christian Bruun | Management | 0 companies |
| Gunnar Petersen | Chief Executive Officer | 0 companies |
| Karl Peter Roe Vædeled Vilandt | Chief Executive Officer | 0 companies |
| Benedikt Jóhannesson | Chairman | 0 companies |
| Jacob Mørck | Chairman | 0 companies |
| Lars Dolmer Hansen | Board of Directors | 0 companies |
| Thordur Sverrisson | Chairman | 0 companies |
| Sigrún Kristjánsdóttir | Board of Directors | 0 companies |
| Kristján Jóhannsson | Board of Directors | 0 companies |
| Finnur Oddsson | Chairman | 0 companies |
| Hinrik A. Hansen | Board of Directors | 0 companies |
| Þór Konráðsson | Board of Directors | 0 companies |
| Steen Koefoed | Board of Directors | 0 companies |
| Jess Thiersen | Board of Directors | 0 companies |
| Àgùst Einarsson | Board of Directors | 0 companies |
| Benedikt Johannesson | Chairman | 0 companies |
| Ole Frie | Board of Directors | 0 companies |