| Revenue | DKK -2K | +130% |
| EBITDA | DKK -2K | -130% |
| Net profit | DKK -3K | -61% |
| Total assets | DKK 188K | -1% |
| Equity | DKK 180K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 380 | -56 | -12 | 180 | -1 | 6 | -2 | -3 | -3 | -1 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -56 | -12 | 180 | -1 | 6 | -2 | -3 | -3 | -1 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -56 | -12 | 180 | -1 | 6 | -2 | -3 | -3 | -1 | -2 |
| Net financials | -2 | -5 | -5 | -3 | -6 | -8 | -1 | -0 | -5 | -1 | -2 |
| Profit before tax | 4 | -51 | -17 | 176 | -7 | -2 | -3 | -3 | -7 | -2 | -3 |
| Tax | 1 | -13 | -4 | 41 | -2 | -0 | -1 | -1 | -1 | -0 | -1 |
| Net profit | 3 | -38 | -13 | 135 | -5 | -2 | -2 | -2 | -7 | -2 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 235 | 289 | 365 | 406 | 311 | 234 | 232 | 203 | 191 | 188 |
| Equity | 42 | 80 | 67 | 202 | 197 | 196 | 193 | 191 | 185 | 183 | 180 |
| Long-term debt | 0 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | -155 | 221 | 163 | 208 | 115 | 40 | 41 | 18 | 8 | 8 |
| Total debt | 202 | -155 | 221 | 163 | 208 | 115 | 40 | 41 | 18 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2003 | — | — |
SN Management | Management | 2002 | — | — |
JH Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACCIPITER ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thorøe Staunæs | Management | 0 companies |
| Søren Nikolajsen | Management | 0 companies |
| Jan Hansen | Management | 0 companies |