| Revenue | DKK 9,5M | +2% |
| EBITDA | DKK 9,5M | +2% |
| Net profit | DKK 7M | -25% |
| Total assets | DKK 35,1M | -5% |
| Equity | DKK 28,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.208 | 11.250 | 9.666 | 6.126 | 5.741 | 4.462 | 3.797 | 5.118 | 9.271 | 9.478 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.189 | 11.232 | 9.637 | 6.097 | 5.691 | 4.425 | 3.746 | 5.066 | 9.271 | 9.478 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -817 | -2.819 |
| EBIT | 6.189 | 11.232 | 9.637 | 6.097 | 5.691 | 4.425 | 3.746 | 5.066 | 8.453 | 6.659 |
| Net financials | 6.926 | 6.334 | 7.030 | 12.404 | -5.425 | 8.235 | 9.751 | 13.633 | 2.749 | 1.769 |
| Profit before tax | 13.115 | 17.566 | 16.668 | 18.501 | 266 | 12.660 | 13.496 | 18.699 | 11.202 | 8.427 |
| Tax | -5.644 | 3.056 | 765 | 1.077 | 1.174 | 956 | 805 | 1.113 | 1.860 | 1.402 |
| Net profit | 18.760 | 14.510 | 15.902 | 17.423 | -909 | 11.704 | 12.691 | 17.587 | 9.343 | 7.025 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97.208 | 99.278 | 74.633 | 70.098 | 30.292 | 32.304 | 28.814 | 34.356 | 36.839 | 35.074 |
| Equity | 29.561 | 39.781 | 37.910 | 38.801 | 23.630 | 27.647 | 26.708 | 33.798 | 29.572 | 28.636 |
| Long-term debt | 48.812 | 59.481 | 33.688 | 27.963 | 3.640 | 1.635 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.835 | 16 | 3.035 | 3.334 | 3.022 | 3.022 | 1.684 | 557 | 5.210 | 2.561 |
| Total debt | 67.647 | 59.497 | 36.723 | 31.297 | 6.662 | 4.657 | 1.684 | 557 | 5.210 | 2.561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GS Founder | Founder | 2002 | — | — |
TP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PT AF 1. JANUAR 2012 ApS | Company | 66.7% | 66.7% | 2016 |
LANDROCK HOUSE HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
REF IVV BidCo ApS | Company | 100.0% | 100.0% | 2021 |
JFDI ApS | Company | 5.0% | 5.0% | 2018 |
CRYPTOMATHIC HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Møller Andersen | Chief Executive Officer | 0 companies |
| Laurent Olivier Lafargue | Chief Executive Officer | 0 companies |
| Guardeonic Sloutions AG | Founder | 0 companies |
| Torben Pryds Pedersen | Chief Executive Officer | 0 companies |
| Tammy Lynn Schuring | Board of Directors | 0 companies |
| Peter Landrok | Chairman | 0 companies |
| Marc Oliver Stöckli | Board of Directors | 0 companies |
| Steen Hundevad Knudsen | Board of Directors | 0 companies |
| Dan Erik Parksjö | Board of Directors | 0 companies |
| Wolf-Rüdiger Moritz | Board of Directors | 0 companies |
| Kenn Herskind Jørgensen | Board of Directors | 0 companies |
| Michael Weber | Board of Directors | 0 companies |
| Jeroen Hubert Lenssen | Board of Directors | 0 companies |
| Richard Lee Robinson | Board of Directors | 0 companies |
| Flemming Lauridsen Jensen | Board of Directors | 0 companies |
| Matthias Adams | Board of Directors | 0 companies |
| Karsten Langer | Chairman | 0 companies |