| Revenue | DKK 4,1M | +5% |
| EBITDA | DKK 1,4M | +13% |
| Net profit | DKK 1,1M | +13% |
| Total assets | DKK 2,2M | +5% |
| Equity | DKK 1,2M | +12% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.091 | 4.473 | 4.020 | 3.887 | 4.088 |
| Staff expenses | -2.886 | -3.412 | -3.105 | -2.648 | -2.688 |
| EBITDA | 1.205 | 1.062 | 915 | 1.239 | 1.400 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.205 | 1.062 | 915 | 1.239 | 1.400 |
| Net financials | -1 | 21 | 22 | -4 | 9 |
| Profit before tax | 1.205 | 1.083 | 937 | 1.236 | 1.409 |
| Tax | 268 | 237 | 208 | 272 | 316 |
| Net profit | 937 | 845 | 729 | 964 | 1.093 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.703 | 2.258 | 1.871 | 2.128 | 2.237 |
| Equity | 1.062 | 970 | 854 | 1.089 | 1.218 |
| Long-term debt | 268 | 237 | 208 | 272 | 316 |
| Short-term debt | 1.373 | 1.050 | 809 | 767 | 703 |
| Total debt | 1.641 | 1.288 | 1.017 | 1.039 | 1.019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
IS Management | Management | 2002 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Iver Slot Albæk | Management | 0 companies |
| Lasse Lilholm Bergmann | Chief Executive Officer | 0 companies |
| Karina Lilholm Bergmann | Board of Directors | 0 companies |
| Jørgen Lilholm | Chairman | 0 companies |